Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -16.58% vs 3.28% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -8.43% vs 0.70% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.13% vs 20.51% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 0.88% vs 23.80% in Mar 2024
Compare Balance Sheet Results of Sunil Agro Foods
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.00
21.42
-18.42
-85.99%
Share Warrants & Outstandings
Total Reserve
12.90
34.65
-21.75
-62.77%
Shareholder's Funds
15.90
56.07
-40.17
-71.64%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.34
7.76
-6.42
-82.73%
Secured Loans
1.34
2.07
-0.73
-35.27%
Unsecured Loans
0.00
5.68
-5.68
-100.00%
Deferred Tax Assets / Liabilities
0.75
0.09
0.66
733.33%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.53
0.11
0.42
381.82%
Total Non-Current Liabilities
2.62
7.95
-5.33
-67.04%
Current Liabilities
Trade Payables
34.84
8.17
26.67
326.44%
Other Current Liabilities
3.88
4.57
-0.69
-15.10%
Short Term Borrowings
30.96
29.19
1.77
6.06%
Short Term Provisions
0.55
0.12
0.43
358.33%
Total Current Liabilities
70.23
42.05
28.18
67.02%
Total Liabilities
88.75
106.08
-17.33
-16.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
33.38
26.47
6.91
26.11%
Less: Accumulated Depreciation
17.72
19.50
-1.78
-9.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.66
6.97
8.69
124.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.09
0.05
0.04
80.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.46
0.00
0.46
0.00%
Long Term Loans & Advances
0.87
0.00
0.87
0.00%
Other Non Current Assets
0.43
0.24
0.19
79.17%
Total Non-Current Assets
17.51
7.27
10.24
140.85%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
49.85
38.86
10.99
28.28%
Sundry Debtors
20.01
27.83
-7.82
-28.10%
Cash and Bank
0.46
0.04
0.42
1,050.00%
Other Current Assets
0.43
0.29
0.14
48.28%
Short Term Loans and Advances
0.50
31.79
-31.29
-98.43%
Total Current Assets
71.25
98.81
-27.56
-27.89%
Net Current Assets (Including Current Investments)
1.01
56.76
-55.75
-98.22%
Total Current Assets Excluding Current Investments
71.25
98.81
-27.56
-27.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
88.75
106.08
-17.33
-16.34%
Contingent Liabilities
4.04
5.03
-0.99
-19.68%
Total Debt
32.30
36.95
-4.65
-12.58%
Book Value per share (adjusted)
52.95
2.18
50.77
2,328.90%
Annual - Borrowings
Borrowings 32.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.58% vs 3.28% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 15.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.43% vs 0.70% in Mar 2024
Annual - Investments
Investments 0.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.13% vs 20.51% in Mar 2024
Annual - Current Assets
Current Assets 71.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.88% vs 23.80% in Mar 2024






