Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
6.11
5.62
Share Warrants & Outstandings
Total Reserve
39.80
20.00
Shareholder's Funds
47.30
25.63
Minority Interest
0.00
0.00
Long-Term Borrowings
0.10
4.38
Secured Loans
0.10
4.38
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
Other Long Term Liabilities
0
0
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
0.10
4.38
Current Liabilities
Trade Payables
3.55
2.54
Other Current Liabilities
2.65
2.48
Short Term Borrowings
4.48
3.46
Short Term Provisions
0.00
0.00
Total Current Liabilities
10.69
8.48
Total Liabilities
58.55
38.48
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
11.63
6.88
Less: Accumulated Depreciation
1.16
0.63
Less : Impairment of Assets
0.00
0.00
Net Block
10.48
6.25
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
1.20
0.00
Long Term Loans & Advances
0.20
1.69
Other Non Current Assets
9.08
0.00
Total Non-Current Assets
20.96
7.93
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
18.69
12.26
Sundry Debtors
14.98
13.02
Cash and Bank
0.88
2.18
Other Current Assets
0.96
0.44
Short Term Loans and Advances
2.08
2.65
Total Current Assets
37.59
30.55
Net Current Assets (Including Current Investments)
26.90
22.07
Total Current Assets Excluding Current Investments
37.59
30.55
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
58.55
38.48
Contingent Liabilities
0.00
0.00
Total Debt
0.00
7.84
Book Value per share (adjusted)
75.15
45.56
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -41.58% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 67.68% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 23.04% vs NA in Mar 2024
Compare Balance Sheet Results of Sunita Tools Ltd
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.11
6.34
-0.23
-3.63%
Share Warrants & Outstandings
Total Reserve
39.80
354.35
-314.55
-88.77%
Shareholder's Funds
47.30
361.80
-314.50
-86.93%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.10
0.03
0.07
233.33%
Secured Loans
0.10
0.03
0.07
233.33%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
24.05
-24.05
-100.00%
Other Long Term Liabilities
0.00
3.36
-3.36
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.41
-0.41
-100.00%
Total Non-Current Liabilities
0.10
27.86
-27.76
-99.64%
Current Liabilities
Trade Payables
3.55
23.36
-19.81
-84.80%
Other Current Liabilities
2.65
8.52
-5.87
-68.90%
Short Term Borrowings
4.48
86.30
-81.82
-94.81%
Short Term Provisions
0.00
0.02
-0.02
-100.00%
Total Current Liabilities
10.69
118.20
-107.51
-90.96%
Total Liabilities
58.55
507.86
-449.31
-88.47%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11.63
31.50
-19.87
-63.08%
Less: Accumulated Depreciation
1.16
17.98
-16.82
-93.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.48
13.51
-3.03
-22.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.06
-0.06
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.20
24.64
-23.44
-95.13%
Long Term Loans & Advances
0.20
0.98
-0.78
-79.59%
Other Non Current Assets
9.08
2.18
6.90
316.51%
Total Non-Current Assets
20.96
41.40
-20.44
-49.37%
Current Assets Loans & Advances
Current Investments
0.00
274.31
-274.31
-100.00%
Inventories
18.69
19.32
-0.63
-3.26%
Sundry Debtors
14.98
19.73
-4.75
-24.08%
Cash and Bank
0.88
9.36
-8.48
-90.60%
Other Current Assets
0.96
13.44
-12.48
-92.86%
Short Term Loans and Advances
2.08
130.31
-128.23
-98.40%
Total Current Assets
37.59
466.46
-428.87
-91.94%
Net Current Assets (Including Current Investments)
26.90
348.26
-321.36
-92.28%
Total Current Assets Excluding Current Investments
37.59
192.15
-154.56
-80.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
58.55
507.86
-449.31
-88.47%
Contingent Liabilities
0.00
10.66
-10.66
-100.00%
Total Debt
0.00
86.33
-86.33
-100.00%
Book Value per share (adjusted)
75.15
57.08
18.07
31.66%
Annual - Borrowings
Borrowings 4.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -41.58% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 10.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.68% vs NA in Mar 2024
Annual - Investments
Investments 1.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 37.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.04% vs NA in Mar 2024






