Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'07
Dec'06
Dec'05
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12.31
11.38
13.35
Shareholder's Funds
12.31
11.38
13.35
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
3.44
6.18
2.93
Secured Loans
3.44
6.18
2.93
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
Other Long Term Liabilities
3.23
2.26
1.06
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
4.45
2.26
2.10
Current Liabilities
Trade Payables
5.79
10.51
4.44
Other Current Liabilities
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
Total Current Liabilities
9.21
16.68
6.84
Total Liabilities
25.98
30.33
22.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
3.67
2.38
1.64
Less: Accumulated Depreciation
0.29
0.15
0.07
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
3.38
2.23
1.57
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.18
0.11
0.10
Long Term Loans & Advances
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
7.16
6.20
5.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
7.19
16.95
9.56
Sundry Debtors
10.95
6.83
6.19
Cash and Bank
0.00
0.00
0.00
Other Current Assets
18.80
24.12
16.70
Short Term Loans and Advances
0.47
0.30
0.11
Total Current Assets
18.81
24.12
16.70
Net Current Assets (Including Current Investments)
9.60
7.44
9.86
Total Current Assets Excluding Current Investments
18.81
24.12
16.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
25.98
30.33
22.29
Contingent Liabilities
0.00
0.00
0.00
Total Debt
3.44
6.18
2.93
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2007 is 0.00% vs -100.00% in Dec 2006
Other Long Term Liabilities
YoY Growth in year ended Dec 2007 is 42.92% vs 113.21% in Dec 2006
Fixed Assets
YoY Growth in year ended Dec 2007 is 51.57% vs 42.04% in Dec 2006
Investments
YoY Growth in year ended Dec 2007 is 63.64% vs 10.00% in Dec 2006
Current Assets
YoY Growth in year ended Dec 2007 is -22.01% vs 44.43% in Dec 2006
Compare Balance Sheet Results of Sunline AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12.31
11.25
1.06
9.42%
Shareholder's Funds
12.31
11.25
1.06
9.42%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3.44
14.42
-10.98
-76.14%
Secured Loans
3.44
14.42
-10.98
-76.14%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
3.23
0.77
2.46
319.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.77
-0.77
-100.00%
Total Non-Current Liabilities
4.45
1.40
3.05
217.86%
Current Liabilities
Trade Payables
5.79
5.46
0.33
6.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.77
-0.77
-100.00%
Total Current Liabilities
9.21
26.50
-17.29
-65.25%
Total Liabilities
25.98
39.15
-13.17
-33.64%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3.67
6.88
-3.21
-46.66%
Less: Accumulated Depreciation
0.29
0.16
0.13
81.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3.38
6.73
-3.35
-49.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.18
0.25
-0.07
-28.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.03
-0.03
-100.00%
Total Non-Current Assets
7.16
29.42
-22.26
-75.66%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
7.19
2.16
5.03
232.87%
Sundry Debtors
10.95
3.48
7.47
214.66%
Cash and Bank
0
0.86
-0.86
-100.00%
Other Current Assets
18.80
6.82
11.98
175.66%
Short Term Loans and Advances
0.47
0.32
0.15
46.87%
Total Current Assets
18.81
9.73
9.08
93.32%
Net Current Assets (Including Current Investments)
9.60
-16.76
26.36
157.28%
Total Current Assets Excluding Current Investments
18.81
9.73
9.08
93.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
25.98
39.15
-13.17
-33.64%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.44
14.42
-10.98
-76.14%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1.23 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 0.00% vs -100.00% in Dec 2006
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.23 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 42.92% vs 113.21% in Dec 2006
Annual - Fixed Assets
Fixed Assets 3.38 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 51.57% vs 42.04% in Dec 2006
Annual - Investments
Investments 0.18 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 63.64% vs 10.00% in Dec 2006
Annual - Current Assets
Current Assets 18.81 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is -22.01% vs 44.43% in Dec 2006
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
