Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
117.61
124.91
145.92
163.20
145.88
132.45
Shareholder's Funds
117.61
124.91
145.92
163.20
145.88
132.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
92.48
92.57
92.15
135.97
85.40
98.70
Secured Loans
92.48
92.57
92.15
135.97
85.40
98.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.72
7.31
11.04
12.26
9.29
10.70
Other Long Term Liabilities
29.65
29.61
31.3
31.57
30.8
25.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.78
0.74
2.37
2.55
2.57
2.40
Total Non-Current Liabilities
79.25
79.06
80.59
80.71
113.66
107.38
Current Liabilities
Trade Payables
67.65
60.34
64.56
45.66
42.02
44.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.78
0.74
2.37
2.55
2.57
2.40
Total Current Liabilities
125.12
122.26
122.92
144.66
57.84
70.27
Total Liabilities
321.98
326.23
349.42
388.57
317.38
310.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
355.99
331.46
338.38
343.06
316.66
329.20
Less: Accumulated Depreciation
224.63
207.62
210.29
211.84
194.21
193.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
131.36
123.83
128.10
131.22
122.45
135.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.58
0.50
0.51
0.52
4.82
4.50
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
164.06
157.76
160.49
163.99
163.55
178.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.47
37.91
63.26
49.76
35.43
39.26
Sundry Debtors
62.48
62.32
66.65
65.50
51.13
46.73
Cash and Bank
41.34
58.76
49.51
101.36
57.88
37.74
Other Current Assets
157.92
168.47
188.94
224.58
153.83
132.09
Short Term Loans and Advances
6.63
9.47
9.52
7.97
9.40
8.37
Total Current Assets
157.92
168.47
188.94
224.58
153.83
132.09
Net Current Assets (Including Current Investments)
32.80
46.21
66.02
79.92
96.00
61.82
Total Current Assets Excluding Current Investments
157.92
168.47
188.94
224.58
153.83
132.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
321.98
326.23
349.42
388.57
317.38
310.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
92.48
92.57
92.15
135.97
85.40
98.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.32% vs 0.30% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.14% vs -5.40% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 6.08% vs -3.33% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 16.00% vs -1.96% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -6.26% vs -10.83% in Dec 2023
Compare Balance Sheet Results of Suominen Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
117.61
71.17
46.44
65.25%
Shareholder's Funds
117.61
71.17
46.44
65.25%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
92.48
5.88
86.60
1,472.79%
Secured Loans
92.48
5.88
86.60
1,472.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5.72
0.99
4.73
477.78%
Other Long Term Liabilities
29.65
1.47
28.18
1,917.01%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.78
0
0.78
0.00%
Total Non-Current Liabilities
79.25
6.05
73.20
1,209.92%
Current Liabilities
Trade Payables
67.65
2.59
65.06
2,511.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.78
0
0.78
0.00%
Total Current Liabilities
125.12
6.08
119.04
1,957.89%
Total Liabilities
321.98
83.29
238.69
286.58%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
355.99
3.63
352.36
9,706.89%
Less: Accumulated Depreciation
224.63
0.56
224.07
40,012.50%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
131.36
3.07
128.29
4,178.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.58
21.02
-20.44
-97.24%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
164.06
34.39
129.67
377.06%
Current Assets Loans & Advances
Current Investments
0
45.26
-45.26
-100.00%
Inventories
47.47
0
47.47
0.00%
Sundry Debtors
62.48
0.43
62.05
14,430.23%
Cash and Bank
41.34
1.98
39.36
1,987.88%
Other Current Assets
157.92
48.91
109.01
222.88%
Short Term Loans and Advances
6.63
1.23
5.40
439.02%
Total Current Assets
157.92
48.91
109.01
222.88%
Net Current Assets (Including Current Investments)
32.80
42.83
-10.03
-23.42%
Total Current Assets Excluding Current Investments
157.92
48.91
109.01
222.88%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
321.98
83.29
238.69
286.58%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
92.48
5.88
86.60
1,472.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 49.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.32% vs 0.30% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 29.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.14% vs -5.40% in Dec 2023
Annual - Fixed Assets
Fixed Assets 131.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.08% vs -3.33% in Dec 2023
Annual - Investments
Investments 0.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.00% vs -1.96% in Dec 2023
Annual - Current Assets
Current Assets 157.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.26% vs -10.83% in Dec 2023






