Supremex, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: CA86863R1055
CAD
3.69
2.64 (252.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
114.97
134.72
124.32
97.40
78.96
76.47
Shareholder's Funds
114.97
134.72
124.32
97.40
78.96
76.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
47.97
60.84
58.53
48.60
61.31
57.58
Secured Loans
47.97
60.84
58.53
48.60
61.31
57.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.13
11.61
8.57
8.36
7.69
8.19
Other Long Term Liabilities
62.67
51.2
42.05
29.09
23.57
30.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.19
0.75
0.70
0.21
0.22
0.21
Total Non-Current Liabilities
105.40
107.46
96.46
69.94
76.52
80.07
Current Liabilities
Trade Payables
11.84
11.25
13.54
11.49
9.50
6.97
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.19
0.75
0.70
0.21
0.22
0.21
Total Current Liabilities
31.52
31.76
42.67
40.39
32.36
24.91
Total Liabilities
251.89
273.94
263.45
207.74
187.84
181.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
136.84
140.27
133.24
112.99
107.93
108.58
Less: Accumulated Depreciation
58.36
58.60
59.03
57.05
52.68
47.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
78.48
81.68
74.21
55.94
55.25
60.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.18
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.14
Total Non-Current Assets
174.81
201.45
174.75
142.10
134.54
132.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.48
33.42
44.87
24.92
21.74
21.08
Sundry Debtors
31.69
32.83
38.76
32.14
24.35
22.34
Cash and Bank
1.79
1.07
1.93
6.36
3.04
2.22
Other Current Assets
66.11
70.64
87.16
64.27
51.98
47.39
Short Term Loans and Advances
3.15
3.31
1.60
0.84
2.86
1.74
Total Current Assets
77.09
72.49
88.70
65.64
53.30
49.05
Net Current Assets (Including Current Investments)
45.57
40.73
46.03
25.25
20.94
24.14
Total Current Assets Excluding Current Investments
77.09
72.49
88.70
65.64
53.30
49.05
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
251.89
273.94
263.45
207.74
187.84
181.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
47.97
60.84
58.53
48.60
61.31
57.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -24.06% vs 3.42% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 22.40% vs 21.76% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -3.92% vs 10.07% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 6.35% vs -18.28% in Dec 2023

Compare Balance Sheet Results of Supremex, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
114.97
176.00
-61.03
-34.68%
Shareholder's Funds
114.97
176.00
-61.03
-34.68%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
47.97
98.70
-50.73
-51.40%
Secured Loans
47.97
98.70
-50.73
-51.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7.13
-40.20
47.33
117.74%
Other Long Term Liabilities
62.67
48.70
13.97
28.69%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.19
47.50
-47.31
-99.60%
Total Non-Current Liabilities
105.40
48.70
56.70
116.43%
Current Liabilities
Trade Payables
11.84
98.10
-86.26
-87.93%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.19
47.50
-47.31
-99.60%
Total Current Liabilities
31.52
228.20
-196.68
-86.19%
Total Liabilities
251.89
452.90
-201.01
-44.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
136.84
1,916.30
-1,779.46
-92.86%
Less: Accumulated Depreciation
58.36
1,729.90
-1,671.54
-96.63%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
78.48
186.40
-107.92
-57.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
5.70
-5.70
-100.00%
Total Non-Current Assets
174.81
236.80
-61.99
-26.18%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
29.48
155.50
-126.02
-81.04%
Sundry Debtors
31.69
30.10
1.59
5.28%
Cash and Bank
1.79
15.30
-13.51
-88.30%
Other Current Assets
66.11
208.50
-142.39
-68.29%
Short Term Loans and Advances
3.15
7.60
-4.45
-58.55%
Total Current Assets
77.09
216.10
-139.01
-64.33%
Net Current Assets (Including Current Investments)
45.57
-12.10
57.67
476.61%
Total Current Assets Excluding Current Investments
77.09
216.10
-139.01
-64.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
251.89
452.90
-201.01
-44.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
47.97
98.70
-50.73
-51.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 42.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.06% vs 3.42% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 62.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.40% vs 21.76% in Dec 2023

Annual - Fixed Assets
Fixed Assets 78.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.92% vs 10.07% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 77.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.35% vs -18.28% in Dec 2023