Suxin Joyful Life Services Co., Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: CNE100005HN2
HKD
4.73
0.22 (4.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
951.39
877.85
876.43
838.72
671.76
587.44
Shareholder's Funds
951.39
877.85
876.43
838.72
671.76
587.44
Minority Interest
38.16
14.80
16.37
7.55
5.35
3.94
Long-Term Borrowings
117.93
116.19
131.21
137.54
369.21
362.44
Secured Loans
117.93
116.19
131.21
137.54
369.21
362.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.59
1.28
6.95
14.38
19.51
17.06
Other Long Term Liabilities
209.94
196.93
204.51
212.66
26.07
26.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
209.94
302.36
324.59
337.56
381.52
381.68
Current Liabilities
Trade Payables
594.77
385.74
331.76
238.73
235.52
228.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
994.52
634.01
562.54
440.46
550.77
455.07
Total Liabilities
2,194.01
1,829.02
1,779.92
1,624.30
1,609.40
1,428.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
612.05
533.10
541.72
541.68
504.49
402.94
Less: Accumulated Depreciation
159.25
123.67
98.36
69.92
51.79
36.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
452.80
409.44
443.36
471.76
452.70
366.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
412.23
399.13
373.78
483.19
549.44
527.70
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
883.28
820.26
824.20
962.04
1,029.28
904.67
Current Assets Loans & Advances
Current Investments
10.31
48.12
96.78
0.00
0.00
0.00
Inventories
10.90
9.63
9.14
10.38
11.32
7.26
Sundry Debtors
742.58
466.44
324.87
198.17
123.82
114.25
Cash and Bank
441.65
381.56
437.74
400.54
370.75
341.71
Other Current Assets
1,310.73
1,008.76
955.72
662.25
580.12
517.18
Short Term Loans and Advances
105.30
103.02
87.19
53.17
74.22
53.95
Total Current Assets
1,310.73
1,008.76
955.72
662.25
580.12
523.46
Net Current Assets (Including Current Investments)
316.21
374.75
393.18
221.79
29.35
68.39
Total Current Assets Excluding Current Investments
1,310.73
1,008.76
955.72
662.25
580.12
523.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,194.01
1,829.02
1,779.92
1,624.30
1,609.40
1,428.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
117.93
116.19
131.21
137.54
369.21
362.44
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Suxin Joyful Life Services Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
951.39
607.19
344.20
56.69%
Shareholder's Funds
951.39
607.19
344.20
56.69%
Minority Interest
38.16
0.05
38.11
76,220.00%
Long-Term Borrowings
117.93
0.40
117.53
29,382.50%
Secured Loans
117.93
0.40
117.53
29,382.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.59
-2.03
-0.56
-27.59%
Other Long Term Liabilities
209.94
2.32
207.62
8,949.14%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.29
-0.29
-100.00%
Total Non-Current Liabilities
209.94
2.32
207.62
8,949.14%
Current Liabilities
Trade Payables
594.77
19.81
574.96
2,902.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.29
-0.29
-100.00%
Total Current Liabilities
994.52
260.34
734.18
282.01%
Total Liabilities
2,194.01
869.90
1,324.11
152.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
612.05
263.36
348.69
132.40%
Less: Accumulated Depreciation
159.25
10.49
148.76
1,418.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
452.80
252.86
199.94
79.07%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
412.23
0
412.23
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
883.28
255.55
627.73
245.64%
Current Assets Loans & Advances
Current Investments
10.31
0
10.31
0.00%
Inventories
10.90
185.99
-175.09
-94.14%
Sundry Debtors
742.58
115.88
626.70
540.82%
Cash and Bank
441.65
254.26
187.39
73.70%
Other Current Assets
1,310.73
582.56
728.17
124.99%
Short Term Loans and Advances
105.30
26.44
78.86
298.26%
Total Current Assets
1,310.73
614.35
696.38
113.35%
Net Current Assets (Including Current Investments)
316.21
354.00
-37.79
-10.68%
Total Current Assets Excluding Current Investments
1,310.73
614.35
696.38
113.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,194.01
869.90
1,324.11
152.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
117.93
0.40
117.53
29,382.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period