Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -0.89% vs 31.75% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.13% vs -3.15% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -10.87% vs -9.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 61.47% vs 497.06% in Mar 2024
Compare Balance Sheet Results of Suyog Gurbaxani
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.86
42.96
-18.10
-42.13%
Share Warrants & Outstandings
Total Reserve
-0.39
63.34
-63.73
-100.62%
Shareholder's Funds
24.47
106.29
-81.82
-76.98%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
79.93
13.24
66.69
503.70%
Secured Loans
12.38
10.96
1.42
12.96%
Unsecured Loans
67.55
2.29
65.26
2,849.78%
Deferred Tax Assets / Liabilities
-0.90
-1.72
0.82
47.67%
Other Long Term Liabilities
2.66
6.96
-4.30
-61.78%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.58
-0.58
-100.00%
Total Non-Current Liabilities
81.69
19.07
62.62
328.37%
Current Liabilities
Trade Payables
8.77
75.12
-66.35
-88.33%
Other Current Liabilities
18.95
26.91
-7.96
-29.58%
Short Term Borrowings
6.23
135.00
-128.77
-95.39%
Short Term Provisions
0.00
0.44
-0.44
-100.00%
Total Current Liabilities
33.94
237.48
-203.54
-85.71%
Total Liabilities
140.10
362.84
-222.74
-61.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
98.70
32.47
66.23
203.97%
Less: Accumulated Depreciation
45.10
6.90
38.20
553.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
53.60
25.57
28.03
109.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.49
-1.49
-100.00%
Long Term Loans & Advances
0.00
2.34
-2.34
-100.00%
Other Non Current Assets
4.65
20.20
-15.55
-76.98%
Total Non-Current Assets
58.26
49.60
8.66
17.46%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.96
111.54
-110.58
-99.14%
Sundry Debtors
0.92
143.27
-142.35
-99.36%
Cash and Bank
0.16
6.71
-6.55
-97.62%
Other Current Assets
78.60
18.86
59.74
316.76%
Short Term Loans and Advances
1.21
32.85
-31.64
-96.32%
Total Current Assets
81.85
313.24
-231.39
-73.87%
Net Current Assets (Including Current Investments)
47.90
75.76
-27.86
-36.77%
Total Current Assets Excluding Current Investments
81.85
313.24
-231.39
-73.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
140.10
362.84
-222.74
-61.39%
Contingent Liabilities
0.00
46.59
-46.59
-100.00%
Total Debt
86.16
148.24
-62.08
-41.88%
Book Value per share (adjusted)
9.84
24.74
-14.90
-60.23%
Annual - Borrowings
Borrowings 86.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.89% vs 31.75% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.13% vs -3.15% in Mar 2024
Annual - Fixed Assets
Fixed Assets 53.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.87% vs -9.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 81.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.47% vs 497.06% in Mar 2024






