Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -0.89% vs 31.75% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.13% vs -3.15% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -10.87% vs -9.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 61.47% vs 497.06% in Mar 2024
Compare Balance Sheet Results of Suyog Gurbaxani
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.86
24.66
0.20
0.81%
Share Warrants & Outstandings
Total Reserve
-0.39
87.64
-88.03
-100.45%
Shareholder's Funds
24.47
112.30
-87.83
-78.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
79.93
54.55
25.38
46.53%
Secured Loans
12.38
54.51
-42.13
-77.29%
Unsecured Loans
67.55
0.05
67.50
135,000.00%
Deferred Tax Assets / Liabilities
-0.90
-2.26
1.36
60.18%
Other Long Term Liabilities
2.66
1.64
1.02
62.20%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
81.69
38.01
43.68
114.92%
Current Liabilities
Trade Payables
8.77
53.06
-44.29
-83.47%
Other Current Liabilities
18.95
32.97
-14.02
-42.52%
Short Term Borrowings
6.23
123.43
-117.20
-94.95%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
33.94
209.46
-175.52
-83.80%
Total Liabilities
140.10
359.76
-219.66
-61.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
98.70
127.31
-28.61
-22.47%
Less: Accumulated Depreciation
45.10
53.11
-8.01
-15.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
53.60
74.20
-20.60
-27.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
4.65
3.17
1.48
46.69%
Total Non-Current Assets
58.26
77.37
-19.11
-24.70%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.96
74.30
-73.34
-98.71%
Sundry Debtors
0.92
89.37
-88.45
-98.97%
Cash and Bank
0.16
8.90
-8.74
-98.20%
Other Current Assets
78.60
50.54
28.06
55.52%
Short Term Loans and Advances
1.21
59.28
-58.07
-97.96%
Total Current Assets
81.85
282.39
-200.54
-71.02%
Net Current Assets (Including Current Investments)
47.90
72.93
-25.03
-34.32%
Total Current Assets Excluding Current Investments
81.85
282.39
-200.54
-71.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
140.10
359.76
-219.66
-61.06%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
86.16
146.12
-59.96
-41.03%
Book Value per share (adjusted)
9.84
45.55
-35.71
-78.40%
Annual - Borrowings
Borrowings 86.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.89% vs 31.75% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.13% vs -3.15% in Mar 2024
Annual - Fixed Assets
Fixed Assets 53.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.87% vs -9.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 81.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.47% vs 497.06% in Mar 2024






