Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -0.89% vs 31.75% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.13% vs -3.15% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -10.87% vs -9.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 61.47% vs 497.06% in Mar 2024
Compare Balance Sheet Results of Suyog Gurbaxani
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.86
176.12
-151.26
-85.88%
Share Warrants & Outstandings
Total Reserve
-0.39
-168.70
168.31
99.77%
Shareholder's Funds
24.47
7.42
17.05
229.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
79.93
0.00
79.93
0.00%
Secured Loans
12.38
0.00
12.38
0.00%
Unsecured Loans
67.55
0.00
67.55
0.00%
Deferred Tax Assets / Liabilities
-0.90
-0.06
-0.84
-1,400.00%
Other Long Term Liabilities
2.66
0.00
2.66
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
19.12
-19.12
-100.00%
Total Non-Current Liabilities
81.69
19.06
62.63
328.59%
Current Liabilities
Trade Payables
8.77
163.52
-154.75
-94.64%
Other Current Liabilities
18.95
52.98
-34.03
-64.23%
Short Term Borrowings
6.23
65.22
-58.99
-90.45%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
33.94
281.71
-247.77
-87.95%
Total Liabilities
140.10
308.19
-168.09
-54.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
98.70
194.97
-96.27
-49.38%
Less: Accumulated Depreciation
45.10
184.75
-139.65
-75.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
53.60
10.22
43.38
424.46%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
10.44
-10.44
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
62.21
-62.21
-100.00%
Long Term Loans & Advances
0.00
13.66
-13.66
-100.00%
Other Non Current Assets
4.65
1.71
2.94
171.93%
Total Non-Current Assets
58.26
98.32
-40.06
-40.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.96
0.00
0.96
0.00%
Sundry Debtors
0.92
61.94
-61.02
-98.51%
Cash and Bank
0.16
1.94
-1.78
-91.75%
Other Current Assets
78.60
0.00
78.60
0.00%
Short Term Loans and Advances
1.21
146.00
-144.79
-99.17%
Total Current Assets
81.85
209.88
-128.03
-61.00%
Net Current Assets (Including Current Investments)
47.90
-71.83
119.73
166.69%
Total Current Assets Excluding Current Investments
81.85
209.88
-128.03
-61.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
140.10
308.19
-168.09
-54.54%
Contingent Liabilities
0.00
305.91
-305.91
-100.00%
Total Debt
86.16
65.22
20.94
32.11%
Book Value per share (adjusted)
9.84
0.42
9.42
2,242.86%
Annual - Borrowings
Borrowings 86.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.89% vs 31.75% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.13% vs -3.15% in Mar 2024
Annual - Fixed Assets
Fixed Assets 53.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.87% vs -9.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 81.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.47% vs 497.06% in Mar 2024






