Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,346.61
1,266.12
1,213.52
1,146.48
1,052.83
1,064.54
Shareholder's Funds
1,346.61
1,266.12
1,213.52
1,146.48
1,052.83
1,064.54
Minority Interest
4.16
4.35
3.58
0.00
0.00
0.00
Long-Term Borrowings
486.12
300.73
193.85
383.79
362.19
197.72
Secured Loans
486.12
300.73
193.85
383.79
362.19
197.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-19.84
-15.28
-12.46
-5.03
-11.80
-7.63
Other Long Term Liabilities
35.72
8.01
1.48
3.93
5.51
8.89
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
42.82
15.05
1.48
3.93
5.51
8.89
Current Liabilities
Trade Payables
328.12
272.32
270.24
204.17
459.80
661.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
931.54
674.48
565.66
673.34
891.30
926.77
Total Liabilities
2,325.12
1,960.00
1,784.25
1,823.75
1,949.65
2,000.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
581.57
544.90
497.91
455.34
442.94
399.02
Less: Accumulated Depreciation
293.67
264.51
238.99
216.97
193.87
169.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
287.89
280.39
258.92
238.37
249.08
229.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
208.44
381.36
203.28
208.64
210.39
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
598.74
718.47
505.23
484.39
505.77
274.03
Current Assets Loans & Advances
Current Investments
164.85
10.53
127.32
0.00
0.00
0.00
Inventories
186.15
179.84
123.64
115.29
182.09
179.86
Sundry Debtors
1,011.69
763.98
652.30
1,021.86
1,057.11
1,259.65
Cash and Bank
304.48
270.55
358.71
188.70
186.08
246.91
Other Current Assets
1,713.33
1,235.80
1,271.61
1,333.16
1,437.79
1,715.21
Short Term Loans and Advances
46.17
10.90
9.64
7.30
12.51
28.78
Total Current Assets
1,726.38
1,241.53
1,279.02
1,339.36
1,443.88
1,726.17
Net Current Assets (Including Current Investments)
794.84
567.04
713.36
666.02
552.58
799.40
Total Current Assets Excluding Current Investments
1,726.38
1,241.53
1,279.02
1,339.36
1,443.88
1,726.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,325.12
1,960.00
1,784.25
1,823.75
1,949.65
2,000.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
486.12
300.73
193.85
383.79
362.19
197.72
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Swancor Advanced Materials Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,346.61
0
1,346.61
0.00%
Shareholder's Funds
1,346.61
0
1,346.61
0.00%
Minority Interest
4.16
0
4.16
0.00%
Long-Term Borrowings
486.12
0
486.12
0.00%
Secured Loans
486.12
0
486.12
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-19.84
0
-19.84
0.00%
Other Long Term Liabilities
35.72
0
35.72
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
42.82
0
42.82
0.00%
Current Liabilities
Trade Payables
328.12
0
328.12
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
931.54
0
931.54
0.00%
Total Liabilities
2,325.12
0
2,325.12
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
581.57
0
581.57
0.00%
Less: Accumulated Depreciation
293.67
0
293.67
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
287.89
0
287.89
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
208.44
0
208.44
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
598.74
0
598.74
0.00%
Current Assets Loans & Advances
Current Investments
164.85
0
164.85
0.00%
Inventories
186.15
0
186.15
0.00%
Sundry Debtors
1,011.69
0
1,011.69
0.00%
Cash and Bank
304.48
0
304.48
0.00%
Other Current Assets
1,713.33
0
1,713.33
0.00%
Short Term Loans and Advances
46.17
0
46.17
0.00%
Total Current Assets
1,726.38
0
1,726.38
0.00%
Net Current Assets (Including Current Investments)
794.84
0
794.84
0.00%
Total Current Assets Excluding Current Investments
1,726.38
0
1,726.38
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,325.12
0
2,325.12
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
486.12
0
486.12
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






