Swashthik Plas.

  • Market Cap: Micro Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE0RDR01012
  • NSEID:
  • BSEID: 544035
INR
20.89
0.21 (1.02%)
BSENSE

Sep 25, 03:30 PM

BSE+NSE Vol: 30400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
19.47
19.47
17.56
12.82
Share Warrants & Outstandings
Total Reserve
73.98
65.71
46.40
7.55
Shareholder's Funds
93.45
85.17
63.96
20.37
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
61.73
85.47
53.23
30.13
Secured Loans
29.19
56.34
27.90
1.99
Unsecured Loans
32.54
29.13
25.34
28.15
Deferred Tax Assets / Liabilities
1.11
0.49
-0.27
-0.17
Other Long Term Liabilities
0.34
0.36
0.26
0.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
63.18
86.32
53.22
30.21
Current Liabilities
Trade Payables
27.33
19.12
22.85
18.37
Other Current Liabilities
11.17
9.20
8.51
12.95
Short Term Borrowings
25.94
0.00
0.43
28.66
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
64.44
28.33
31.80
59.99
Total Liabilities
221.15
199.88
149.03
110.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
51.47
48.86
41.75
42.61
Less: Accumulated Depreciation
0.00
0.00
0.00
15.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
51.47
48.86
41.75
27.37
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
30.22
7.45
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.93
0.93
0.93
0.93
Long Term Loans & Advances
3.81
13.66
3.32
2.39
Other Non Current Assets
0.91
0.79
1.34
1.11
Total Non-Current Assets
87.33
71.69
47.34
31.79
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
80.40
65.42
53.68
37.88
Sundry Debtors
48.89
46.11
42.18
37.30
Cash and Bank
0.10
2.33
0.09
0.14
Other Current Assets
4.25
14.21
5.67
1.75
Short Term Loans and Advances
0.18
0.12
0.08
1.73
Total Current Assets
133.82
128.19
101.69
78.81
Net Current Assets (Including Current Investments)
69.38
99.87
69.90
18.82
Total Current Assets Excluding Current Investments
133.82
128.19
101.69
78.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
221.15
199.88
149.03
110.60
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
87.67
85.47
53.67
58.80
Book Value per share (adjusted)
48
43.75
36.42
15.88
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 2.57% vs 59.25% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -5.56% vs 38.46% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 45.07% vs 34.87% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 4.39% vs 26.06% in Mar 2025

Compare Balance Sheet Results of Swashthik Plas.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.47
0
19.47
0.00%
Share Warrants & Outstandings
Total Reserve
73.98
0
73.98
0.00%
Shareholder's Funds
93.45
0
93.45
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
61.73
0
61.73
0.00%
Secured Loans
29.19
0
29.19
0.00%
Unsecured Loans
32.54
0
32.54
0.00%
Deferred Tax Assets / Liabilities
1.11
0
1.11
0.00%
Other Long Term Liabilities
0.34
0
0.34
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
63.18
0
63.18
0.00%
Current Liabilities
Trade Payables
27.33
0
27.33
0.00%
Other Current Liabilities
11.17
0
11.17
0.00%
Short Term Borrowings
25.94
0
25.94
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
64.44
0
64.44
0.00%
Total Liabilities
221.15
0
221.15
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
51.47
0
51.47
0.00%
Less: Accumulated Depreciation
0.00
0
0.00
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
51.47
0
51.47
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
30.22
0
30.22
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.93
0
0.93
0.00%
Long Term Loans & Advances
3.81
0
3.81
0.00%
Other Non Current Assets
0.91
0
0.91
0.00%
Total Non-Current Assets
87.33
0
87.33
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
80.40
0
80.40
0.00%
Sundry Debtors
48.89
0
48.89
0.00%
Cash and Bank
0.10
0
0.10
0.00%
Other Current Assets
4.25
0
4.25
0.00%
Short Term Loans and Advances
0.18
0
0.18
0.00%
Total Current Assets
133.82
0
133.82
0.00%
Net Current Assets (Including Current Investments)
69.38
0
69.38
0.00%
Total Current Assets Excluding Current Investments
133.82
0
133.82
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
221.15
0
221.15
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
87.67
0
87.67
0.00%
Book Value per share (adjusted)
48.00
0
48.00
0.00%
Annual - Borrowings
Borrowings 87.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.57% vs 59.25% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.56% vs 38.46% in Mar 2025

Annual - Fixed Assets
Fixed Assets 81.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.07% vs 34.87% in Mar 2025

Annual - Investments
Investments 0.93 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 133.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.39% vs 26.06% in Mar 2025

Footer loading