Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
2.85
6.15
215.79%
Share Warrants & Outstandings
Total Reserve
13.99
113.00
-99.01
-87.62%
Shareholder's Funds
22.99
115.86
-92.87
-80.16%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
0.00
5.52
0.00%
Secured Loans
5.52
0.00
5.52
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.43
0.20
0.23
115.00%
Other Long Term Liabilities
4.11
0.00
4.11
0.00%
Long Term Trade Payables
0.00
0.19
-0.19
-100.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
0.39
9.66
2,476.92%
Current Liabilities
Trade Payables
2.08
0.02
2.06
10,300.00%
Other Current Liabilities
9.58
0.13
9.45
7,269.23%
Short Term Borrowings
0.00
4.30
-4.30
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.66
4.45
7.21
162.02%
Total Liabilities
44.71
120.69
-75.98
-62.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
135.67
-115.07
-84.82%
Less: Accumulated Depreciation
16.19
21.34
-5.15
-24.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
114.32
-109.91
-96.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
0.00
0.27
0.00%
Long Term Loans & Advances
2.57
2.87
-0.30
-10.45%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
7.25
117.20
-109.95
-93.81%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
1.44
12.09
839.58%
Sundry Debtors
14.60
1.61
12.99
806.83%
Cash and Bank
0.92
0.08
0.84
1,050.00%
Other Current Assets
0.00
0.15
-0.15
-100.00%
Short Term Loans and Advances
8.41
0.22
8.19
3,722.73%
Total Current Assets
37.46
3.50
33.96
970.29%
Net Current Assets (Including Current Investments)
25.79
-0.96
26.75
2,786.46%
Total Current Assets Excluding Current Investments
37.46
3.50
33.96
970.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
120.69
-75.98
-62.95%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.52
4.30
1.22
28.37%
Book Value per share (adjusted)
2.50
19.22
-16.72
-86.99%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024






