Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
9.53
-0.53
-5.56%
Share Warrants & Outstandings
Total Reserve
13.99
56.15
-42.16
-75.08%
Shareholder's Funds
22.99
65.67
-42.68
-64.99%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
33.05
-27.53
-83.30%
Secured Loans
5.52
33.05
-27.53
-83.30%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.43
4.24
-3.81
-89.86%
Other Long Term Liabilities
4.11
0.46
3.65
793.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
37.75
-27.70
-73.38%
Current Liabilities
Trade Payables
2.08
27.61
-25.53
-92.47%
Other Current Liabilities
9.58
12.55
-2.97
-23.67%
Short Term Borrowings
0.00
82.47
-82.47
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.66
122.63
-110.97
-90.49%
Total Liabilities
44.71
226.06
-181.35
-80.22%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
90.80
-70.20
-77.31%
Less: Accumulated Depreciation
16.19
13.97
2.22
15.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
76.84
-72.43
-94.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.43
-0.43
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
0.00
0.27
0.00%
Long Term Loans & Advances
2.57
2.37
0.20
8.44%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
7.25
79.64
-72.39
-90.90%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
109.39
-95.86
-87.63%
Sundry Debtors
14.60
19.23
-4.63
-24.08%
Cash and Bank
0.92
8.81
-7.89
-89.56%
Other Current Assets
0.00
2.88
-2.88
-100.00%
Short Term Loans and Advances
8.41
6.10
2.31
37.87%
Total Current Assets
37.46
146.42
-108.96
-74.42%
Net Current Assets (Including Current Investments)
25.79
23.78
2.01
8.45%
Total Current Assets Excluding Current Investments
37.46
146.42
-108.96
-74.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
226.06
-181.35
-80.22%
Contingent Liabilities
0.00
0.12
-0.12
-100.00%
Total Debt
5.52
115.53
-110.01
-95.22%
Book Value per share (adjusted)
2.50
68.92
-66.42
-96.37%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024






