Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
78.75
-69.75
-88.57%
Share Warrants & Outstandings
Total Reserve
13.99
9.46
4.53
47.89%
Shareholder's Funds
22.99
88.21
-65.22
-73.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
3.87
1.65
42.64%
Secured Loans
5.52
3.62
1.90
52.49%
Unsecured Loans
0.00
0.25
-0.25
-100.00%
Deferred Tax Assets / Liabilities
0.43
-0.69
1.12
162.32%
Other Long Term Liabilities
4.11
0.00
4.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.20
-0.20
-100.00%
Total Non-Current Liabilities
10.05
3.38
6.67
197.34%
Current Liabilities
Trade Payables
2.08
2.25
-0.17
-7.56%
Other Current Liabilities
9.58
1.00
8.58
858.00%
Short Term Borrowings
0.00
2.07
-2.07
-100.00%
Short Term Provisions
0.00
0.51
-0.51
-100.00%
Total Current Liabilities
11.66
5.83
5.83
100.00%
Total Liabilities
44.71
97.42
-52.71
-54.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
78.93
-58.33
-73.90%
Less: Accumulated Depreciation
16.19
41.73
-25.54
-61.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
37.20
-32.79
-88.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
0.00
0.27
0.00%
Long Term Loans & Advances
2.57
0.14
2.43
1,735.71%
Other Non Current Assets
0.00
2.27
-2.27
-100.00%
Total Non-Current Assets
7.25
39.62
-32.37
-81.70%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
42.74
-29.21
-68.34%
Sundry Debtors
14.60
7.73
6.87
88.87%
Cash and Bank
0.92
2.80
-1.88
-67.14%
Other Current Assets
0.00
1.83
-1.83
-100.00%
Short Term Loans and Advances
8.41
2.70
5.71
211.48%
Total Current Assets
37.46
57.80
-20.34
-35.19%
Net Current Assets (Including Current Investments)
25.79
51.97
-26.18
-50.38%
Total Current Assets Excluding Current Investments
37.46
57.80
-20.34
-35.19%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
97.42
-52.71
-54.11%
Contingent Liabilities
0.00
1.19
-1.19
-100.00%
Total Debt
5.52
5.94
-0.42
-7.07%
Book Value per share (adjusted)
2.50
1.12
1.38
123.21%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024






