Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
14.16
-5.16
-36.44%
Share Warrants & Outstandings
Total Reserve
13.99
19.65
-5.66
-28.80%
Shareholder's Funds
22.99
33.81
-10.82
-32.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
6.72
-1.20
-17.86%
Secured Loans
5.52
5.38
0.14
2.60%
Unsecured Loans
0.00
1.34
-1.34
-100.00%
Deferred Tax Assets / Liabilities
0.43
0.32
0.11
34.37%
Other Long Term Liabilities
4.11
0.00
4.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
4.57
5.48
119.91%
Current Liabilities
Trade Payables
2.08
3.60
-1.52
-42.22%
Other Current Liabilities
9.58
0.39
9.19
2,356.41%
Short Term Borrowings
0.00
57.40
-57.40
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.66
61.39
-49.73
-81.01%
Total Liabilities
44.71
99.76
-55.05
-55.18%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
67.28
-46.68
-69.38%
Less: Accumulated Depreciation
16.19
49.08
-32.89
-67.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
18.20
-13.79
-75.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.86
-0.86
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
18.58
-18.31
-98.55%
Long Term Loans & Advances
2.57
6.68
-4.11
-61.53%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
7.25
44.31
-37.06
-83.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
22.06
-8.53
-38.67%
Sundry Debtors
14.60
12.22
2.38
19.48%
Cash and Bank
0.92
0.95
-0.03
-3.16%
Other Current Assets
0.00
0.03
-0.03
-100.00%
Short Term Loans and Advances
8.41
20.20
-11.79
-58.37%
Total Current Assets
37.46
55.45
-17.99
-32.44%
Net Current Assets (Including Current Investments)
25.79
-5.94
31.73
534.18%
Total Current Assets Excluding Current Investments
37.46
55.45
-17.99
-32.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
99.76
-55.05
-55.18%
Contingent Liabilities
0.00
57.85
-57.85
-100.00%
Total Debt
5.52
59.18
-53.66
-90.67%
Book Value per share (adjusted)
2.50
23.88
-21.38
-89.53%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024






