Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
14.75
-5.75
-38.98%
Share Warrants & Outstandings
Total Reserve
13.99
71.13
-57.14
-80.33%
Shareholder's Funds
22.99
85.88
-62.89
-73.23%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
2.14
3.38
157.94%
Secured Loans
5.52
2.14
3.38
157.94%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.43
0.00
0.43
0.00%
Other Long Term Liabilities
4.11
0.00
4.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
2.14
7.91
369.63%
Current Liabilities
Trade Payables
2.08
28.90
-26.82
-92.80%
Other Current Liabilities
9.58
5.73
3.85
67.19%
Short Term Borrowings
0.00
29.77
-29.77
-100.00%
Short Term Provisions
0.00
0.40
-0.40
-100.00%
Total Current Liabilities
11.66
64.80
-53.14
-82.01%
Total Liabilities
44.71
152.82
-108.11
-70.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
70.17
-49.57
-70.64%
Less: Accumulated Depreciation
16.19
54.44
-38.25
-70.26%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
15.73
-11.32
-71.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
9.58
-9.31
-97.18%
Long Term Loans & Advances
2.57
1.73
0.84
48.55%
Other Non Current Assets
0.00
0.02
-0.02
-100.00%
Total Non-Current Assets
7.25
27.06
-19.81
-73.21%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
40.73
-27.20
-66.78%
Sundry Debtors
14.60
77.29
-62.69
-81.11%
Cash and Bank
0.92
0.17
0.75
441.18%
Other Current Assets
0.00
1.08
-1.08
-100.00%
Short Term Loans and Advances
8.41
6.48
1.93
29.78%
Total Current Assets
37.46
125.76
-88.30
-70.21%
Net Current Assets (Including Current Investments)
25.79
60.96
-35.17
-57.69%
Total Current Assets Excluding Current Investments
37.46
125.76
-88.30
-70.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
152.82
-108.11
-70.74%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.52
31.91
-26.39
-82.70%
Book Value per share (adjusted)
2.50
58.22
-55.72
-95.71%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024






