Swasti Vinayaka

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE804A01025
  • NSEID:
  • BSEID: 510245
INR
4.48
0.12 (2.75%)
BSENSE

Dec 19

BSE+NSE Vol: 48.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024

Compare Balance Sheet Results of Swasti Vinayaka
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
3.92
5.08
129.59%
Share Warrants & Outstandings
Total Reserve
13.99
12.36
1.63
13.19%
Shareholder's Funds
22.99
16.29
6.70
41.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
8.88
-3.36
-37.84%
Secured Loans
5.52
5.47
0.05
0.91%
Unsecured Loans
0.00
3.40
-3.40
-100.00%
Deferred Tax Assets / Liabilities
0.43
-3.07
3.50
114.01%
Other Long Term Liabilities
4.11
3.87
0.24
6.20%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
3.37
-3.37
-100.00%
Total Non-Current Liabilities
10.05
13.06
-3.01
-23.05%
Current Liabilities
Trade Payables
2.08
24.37
-22.29
-91.46%
Other Current Liabilities
9.58
6.80
2.78
40.88%
Short Term Borrowings
0.00
27.07
-27.07
-100.00%
Short Term Provisions
0.00
2.47
-2.47
-100.00%
Total Current Liabilities
11.66
60.71
-49.05
-80.79%
Total Liabilities
44.71
90.05
-45.34
-50.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
87.48
-66.88
-76.45%
Less: Accumulated Depreciation
16.19
54.90
-38.71
-70.51%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
32.59
-28.18
-86.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
0.11
0.16
145.45%
Long Term Loans & Advances
2.57
1.58
0.99
62.66%
Other Non Current Assets
0.00
0.03
-0.03
-100.00%
Total Non-Current Assets
7.25
38.06
-30.81
-80.95%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
30.37
-16.84
-55.45%
Sundry Debtors
14.60
10.95
3.65
33.33%
Cash and Bank
0.92
1.30
-0.38
-29.23%
Other Current Assets
0.00
1.18
-1.18
-100.00%
Short Term Loans and Advances
8.41
8.21
0.20
2.44%
Total Current Assets
37.46
52.00
-14.54
-27.96%
Net Current Assets (Including Current Investments)
25.79
-8.71
34.50
396.10%
Total Current Assets Excluding Current Investments
37.46
52.00
-14.54
-27.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
90.05
-45.34
-50.35%
Contingent Liabilities
0.00
0.78
-0.78
-100.00%
Total Debt
5.52
35.95
-30.43
-84.65%
Book Value per share (adjusted)
2.50
41.52
-39.02
-93.98%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024

Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024

Annual - Investments
Investments 0.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024

Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024