Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 12.04% vs 1.63% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -8.05% vs 2.76% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 3.83% vs 14.24% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.38% vs 12.21% in Mar 2024
Compare Balance Sheet Results of Swastik Pipe
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.23
30.77
-7.54
-24.50%
Share Warrants & Outstandings
Total Reserve
183.01
34.62
148.39
428.63%
Shareholder's Funds
206.24
65.39
140.85
215.40%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.30
0.00
25.30
0.00%
Secured Loans
21.19
0.00
21.19
0.00%
Unsecured Loans
4.11
0.00
4.11
0.00%
Deferred Tax Assets / Liabilities
6.30
-1.71
8.01
468.42%
Other Long Term Liabilities
1.37
0.00
1.37
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
32.97
-1.71
34.68
2,028.07%
Current Liabilities
Trade Payables
173.72
0.24
173.48
72,283.33%
Other Current Liabilities
11.40
1.54
9.86
640.26%
Short Term Borrowings
101.07
0.00
101.07
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
286.20
1.78
284.42
15,978.65%
Total Liabilities
525.41
65.46
459.95
702.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
148.81
6.32
142.49
2,254.59%
Less: Accumulated Depreciation
63.60
1.47
62.13
4,226.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
85.20
4.85
80.35
1,656.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.12
0.00
2.12
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.04
-10.04
-100.00%
Long Term Loans & Advances
8.74
0.85
7.89
928.24%
Other Non Current Assets
1.72
0.00
1.72
0.00%
Total Non-Current Assets
97.78
15.73
82.05
521.61%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
126.97
1.24
125.73
10,139.52%
Sundry Debtors
182.12
28.41
153.71
541.04%
Cash and Bank
16.27
0.79
15.48
1,959.49%
Other Current Assets
22.77
8.65
14.12
163.24%
Short Term Loans and Advances
79.49
10.63
68.86
647.79%
Total Current Assets
427.62
49.72
377.90
760.06%
Net Current Assets (Including Current Investments)
141.43
47.95
93.48
194.95%
Total Current Assets Excluding Current Investments
427.62
49.72
377.90
760.06%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
525.41
65.46
459.95
702.64%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
126.37
0.00
126.37
0.00%
Book Value per share (adjusted)
88.77
4.18
84.59
2,023.68%
Annual - Borrowings
Borrowings 126.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.04% vs 1.63% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.05% vs 2.76% in Mar 2024
Annual - Fixed Assets
Fixed Assets 87.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.83% vs 14.24% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 427.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.38% vs 12.21% in Mar 2024






