Swedish Orphan Biovitrum AB

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0000872095
SEK
343.00
5.2 (1.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
40,286.00
33,867.00
26,525.00
23,203.00
20,206.00
16,930.00
Shareholder's Funds
40,286.00
33,867.00
26,525.00
23,203.00
20,206.00
16,930.00
Minority Interest
9.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
16,467.00
20,317.00
8,901.00
10,659.00
14,263.00
16,240.00
Secured Loans
16,467.00
20,317.00
8,901.00
10,659.00
14,263.00
16,240.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,409.00
5,837.00
2,920.00
2,838.00
2,853.00
3,372.00
Other Long Term Liabilities
10142
9709
8143
7920
7729
6982
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
328.00
331.00
246.00
234.00
252.00
179.00
Total Non-Current Liabilities
22,549.00
21,065.00
11,114.00
16,697.00
17,866.00
23,123.00
Current Liabilities
Trade Payables
944.00
1,024.00
1,252.00
558.00
569.00
681.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
328.00
331.00
246.00
234.00
252.00
179.00
Total Current Liabilities
12,600.00
19,095.00
14,857.00
8,761.00
10,443.00
5,741.00
Total Liabilities
75,444.00
74,027.00
52,496.00
48,661.00
48,515.00
45,794.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,785.00
1,510.00
1,436.00
1,386.00
1,295.00
1,199.00
Less: Accumulated Depreciation
1,201.00
1,259.00
1,162.00
893.00
761.00
681.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,584.00
251.00
274.00
493.00
534.00
518.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
166.00
142.00
121.00
199.00
179.00
50.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
62,282.00
61,356.00
41,285.00
39,883.00
40,347.00
38,471.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,160.00
3,874.00
3,332.00
3,424.00
3,053.00
1,772.00
Sundry Debtors
5,195.00
5,169.00
5,249.00
3,439.00
3,756.00
3,736.00
Cash and Bank
1,140.00
904.00
1,361.00
1,045.00
404.00
737.00
Other Current Assets
12,681.00
11,840.00
10,834.00
8,574.00
7,982.00
7,134.00
Short Term Loans and Advances
2,186.00
1,893.00
892.00
666.00
769.00
889.00
Total Current Assets
13,162.00
12,671.00
11,211.00
8,778.00
8,168.00
7,323.00
Net Current Assets (Including Current Investments)
562.00
-6,424.00
-3,646.00
17.00
-2,275.00
1,582.00
Total Current Assets Excluding Current Investments
13,162.00
12,671.00
11,211.00
8,778.00
8,168.00
7,323.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
75,444.00
74,027.00
52,496.00
48,661.00
48,515.00
45,794.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16,467.00
20,317.00
8,901.00
10,659.00
14,263.00
16,240.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 9.26% vs 282.23% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 4.46% vs 19.23% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 531.08% vs -8.39% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 16.90% vs 17.36% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 3.87% vs 13.02% in Dec 2023

Compare Balance Sheet Results of Swedish Orphan Biovitrum AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
40,286.00
894.94
39,391.06
4,401.53%
Shareholder's Funds
40,286.00
894.94
39,391.06
4,401.53%
Minority Interest
9.00
0
9.00
0.00%
Long-Term Borrowings
16,467.00
13.15
16,453.85
125,124.33%
Secured Loans
16,467.00
13.15
16,453.85
125,124.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,409.00
-0.96
5,409.96
563,537.50%
Other Long Term Liabilities
10,142.00
41.08
10,100.92
24,588.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
328.00
0
328.00
0.00%
Total Non-Current Liabilities
22,549.00
41.08
22,507.92
54,790.46%
Current Liabilities
Trade Payables
944.00
50.45
893.55
1,771.16%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
328.00
0
328.00
0.00%
Total Current Liabilities
12,600.00
175.66
12,424.34
7,072.95%
Total Liabilities
75,444.00
1,111.68
74,332.32
6,686.49%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,785.00
147.43
2,637.57
1,789.03%
Less: Accumulated Depreciation
1,201.00
50.81
1,150.19
2,263.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,584.00
96.62
1,487.38
1,539.41%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
166.00
3.44
162.56
4,725.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
62,282.00
101.02
62,180.98
61,553.14%
Current Assets Loans & Advances
Current Investments
0
265.99
-265.99
-100.00%
Inventories
4,160.00
0
4,160.00
0.00%
Sundry Debtors
5,195.00
71.20
5,123.80
7,196.35%
Cash and Bank
1,140.00
512.93
627.07
122.25%
Other Current Assets
12,681.00
992.47
11,688.53
1,177.72%
Short Term Loans and Advances
2,186.00
142.35
2,043.65
1,435.65%
Total Current Assets
13,162.00
1,010.66
12,151.34
1,202.32%
Net Current Assets (Including Current Investments)
562.00
835.00
-273.00
-32.69%
Total Current Assets Excluding Current Investments
13,162.00
1,010.66
12,151.34
1,202.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
75,444.00
1,111.68
74,332.32
6,686.49%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16,467.00
13.15
16,453.85
125,124.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 12,407.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.26% vs 282.23% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10,142.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.46% vs 19.23% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,584.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 531.08% vs -8.39% in Dec 2023

Annual - Investments
Investments 166.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.90% vs 17.36% in Dec 2023

Annual - Current Assets
Current Assets 13,162.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.87% vs 13.02% in Dec 2023