Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,155.00
11,619.00
11,168.00
10,811.00
9,490.00
8,872.00
Shareholder's Funds
12,155.00
11,619.00
11,168.00
10,811.00
9,490.00
8,872.00
Minority Interest
0.00
3.00
3.00
2.00
1.00
3.00
Long-Term Borrowings
14,344.00
5,892.00
6,234.00
6,662.00
7,268.00
7,692.00
Secured Loans
14,344.00
5,892.00
6,234.00
6,662.00
7,268.00
7,692.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
639.00
673.00
637.00
607.00
461.00
437.00
Other Long Term Liabilities
5499
3836
3688
3761
4379
4547
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,372.00
1,169.00
1,093.00
1,055.00
1,867.00
2,041.00
Total Non-Current Liabilities
17,607.00
8,783.00
9,143.00
9,647.00
10,629.00
10,596.00
Current Liabilities
Trade Payables
2,685.00
1,611.00
1,674.00
1,600.00
1,525.00
1,614.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,372.00
1,169.00
1,093.00
1,055.00
1,867.00
2,041.00
Total Current Liabilities
7,449.00
4,345.00
4,306.00
4,341.00
4,142.00
4,776.00
Total Liabilities
37,211.00
24,750.00
24,620.00
24,801.00
24,262.00
24,247.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
43,611.00
37,938.00
37,076.00
37,464.00
37,439.00
36,914.00
Less: Accumulated Depreciation
26,116.00
24,907.00
24,273.00
24,559.00
24,576.00
24,208.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
17,495.00
13,031.00
12,803.00
12,905.00
12,863.00
12,706.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
688.00
856.00
851.00
787.00
634.00
640.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
31,358.00
21,300.00
21,050.00
21,041.00
20,811.00
20,765.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
270.00
161.00
162.00
114.00
120.00
125.00
Sundry Debtors
3,074.00
2,317.00
2,433.00
2,489.00
2,285.00
2,405.00
Cash and Bank
1,523.00
148.00
121.00
401.00
340.00
328.00
Other Current Assets
5,193.00
2,812.00
2,893.00
3,145.00
2,855.00
2,967.00
Short Term Loans and Advances
326.00
186.00
177.00
141.00
110.00
109.00
Total Current Assets
5,853.00
3,450.00
3,570.00
3,760.00
3,451.00
3,482.00
Net Current Assets (Including Current Investments)
-1,596.00
-895.00
-736.00
-581.00
-691.00
-1,294.00
Total Current Assets Excluding Current Investments
5,853.00
3,450.00
3,570.00
3,760.00
3,451.00
3,482.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37,211.00
24,750.00
24,620.00
24,801.00
24,262.00
24,247.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14,344.00
5,892.00
6,234.00
6,662.00
7,268.00
7,692.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 144.75% vs -9.31% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 43.35% vs 4.01% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 34.26% vs 1.78% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -19.63% vs 0.59% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 69.65% vs -3.36% in Dec 2023
Compare Balance Sheet Results of Swisscom AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,155.00
0
12,155.00
0.00%
Shareholder's Funds
12,155.00
0
12,155.00
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
14,344.00
0
14,344.00
0.00%
Secured Loans
14,344.00
0
14,344.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
639.00
0
639.00
0.00%
Other Long Term Liabilities
5,499.00
0
5,499.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,372.00
0
1,372.00
0.00%
Total Non-Current Liabilities
17,607.00
0
17,607.00
0.00%
Current Liabilities
Trade Payables
2,685.00
0
2,685.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,372.00
0
1,372.00
0.00%
Total Current Liabilities
7,449.00
0
7,449.00
0.00%
Total Liabilities
37,211.00
0
37,211.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
43,611.00
0
43,611.00
0.00%
Less: Accumulated Depreciation
26,116.00
0
26,116.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
17,495.00
0
17,495.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
688.00
0
688.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
31,358.00
0
31,358.00
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
270.00
0
270.00
0.00%
Sundry Debtors
3,074.00
0
3,074.00
0.00%
Cash and Bank
1,523.00
0
1,523.00
0.00%
Other Current Assets
5,193.00
0
5,193.00
0.00%
Short Term Loans and Advances
326.00
0
326.00
0.00%
Total Current Assets
5,853.00
0
5,853.00
0.00%
Net Current Assets (Including Current Investments)
-1,596.00
0
-1,596.00
0.00%
Total Current Assets Excluding Current Investments
5,853.00
0
5,853.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
37,211.00
0
37,211.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14,344.00
0
14,344.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 12,108.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 144.75% vs -9.31% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,499.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.35% vs 4.01% in Dec 2023
Annual - Fixed Assets
Fixed Assets 17,495.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.26% vs 1.78% in Dec 2023
Annual - Investments
Investments 688.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.63% vs 0.59% in Dec 2023
Annual - Current Assets
Current Assets 5,853.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 69.65% vs -3.36% in Dec 2023






