Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'17
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
94.00
94.00
94.00
86.25
78.07
78.07
Share Warrants & Outstandings
Total Reserve
248.16
194.14
162.01
130.94
39.29
30.63
Shareholder's Funds
342.16
288.14
256.01
222.22
117.35
108.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.31
4.98
4.42
4.58
7.16
5.85
Other Long Term Liabilities
1.33
1.72
1.54
1.48
0.58
0.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.17
3.30
2.69
1.71
0.00
0.00
Total Non-Current Liabilities
11.81
10.00
8.66
7.76
7.73
6.27
Current Liabilities
Trade Payables
42.80
24.14
20.45
13.79
32.27
46.94
Other Current Liabilities
7.75
6.26
6.91
2.83
10.37
7.88
Short Term Borrowings
4.58
72.49
83.18
57.79
12.45
5.62
Short Term Provisions
4.18
3.63
2.62
3.85
0.00
0.00
Total Current Liabilities
59.31
106.52
113.16
78.26
55.09
60.44
Total Liabilities
413.28
404.66
377.83
308.24
180.17
175.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
145.62
135.66
101.92
100.67
91.98
82.41
Less: Accumulated Depreciation
68.05
63.25
58.53
54.07
36.94
36.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
77.57
72.42
43.40
46.61
55.04
45.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
25.59
6.20
0.25
4.72
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
50.95
49.82
49.17
49.06
35.91
23.37
Long Term Loans & Advances
1.26
6.40
6.13
1.91
6.18
15.05
Other Non Current Assets
13.53
1.25
71.86
64.66
0.00
0.00
Total Non-Current Assets
143.31
129.88
196.14
168.44
97.38
88.99
Current Assets Loans & Advances
Current Investments
89.22
63.70
62.26
41.40
0.00
0.00
Inventories
41.33
21.08
21.20
19.51
10.01
15.47
Sundry Debtors
107.55
103.30
75.51
67.55
45.99
46.00
Cash and Bank
0.71
67.87
8.63
0.39
6.52
5.69
Other Current Assets
9.66
3.18
4.19
2.41
1.02
0.56
Short Term Loans and Advances
21.50
15.66
9.89
8.55
19.25
18.70
Total Current Assets
269.97
274.78
181.69
139.80
82.79
86.42
Net Current Assets (Including Current Investments)
210.66
168.26
68.53
61.54
27.70
25.98
Total Current Assets Excluding Current Investments
180.75
211.08
119.42
98.40
82.79
86.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
413.28
404.66
377.83
308.24
180.17
175.41
Contingent Liabilities
0.86
0.55
0.55
0.55
2.74
0.83
Total Debt
4.58
72.49
83.18
57.79
12.45
5.62
Book Value per share (adjusted)
3.64
3.07
2.72
2.52
1.5
1.39
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -93.68% vs -12.85% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -22.67% vs 11.69% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 7.11% vs 4.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 2.27% vs 1.32% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -1.75% vs 51.24% in Mar 2024
Compare Balance Sheet Results of Syncom Formul.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
94.00
10.54
83.46
791.84%
Share Warrants & Outstandings
Total Reserve
248.16
1,033.54
-785.38
-75.99%
Shareholder's Funds
342.16
1,050.38
-708.22
-67.43%
Minority Interest
0.00
41.47
-41.47
-100.00%
Long-Term Borrowings
0.00
19.85
-19.85
-100.00%
Secured Loans
0.00
19.85
-19.85
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
6.31
0.30
6.01
2,003.33%
Other Long Term Liabilities
1.33
12.77
-11.44
-89.58%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.17
4.36
-0.19
-4.36%
Total Non-Current Liabilities
11.81
37.28
-25.47
-68.32%
Current Liabilities
Trade Payables
42.80
71.42
-28.62
-40.07%
Other Current Liabilities
7.75
48.53
-40.78
-84.03%
Short Term Borrowings
4.58
51.13
-46.55
-91.04%
Short Term Provisions
4.18
0.64
3.54
553.12%
Total Current Liabilities
59.31
171.72
-112.41
-65.46%
Total Liabilities
413.28
1,300.84
-887.56
-68.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
145.62
531.06
-385.44
-72.58%
Less: Accumulated Depreciation
68.05
126.11
-58.06
-46.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
77.57
404.95
-327.38
-80.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
20.71
-20.71
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
50.95
5.07
45.88
904.93%
Long Term Loans & Advances
1.26
16.65
-15.39
-92.43%
Other Non Current Assets
13.53
26.96
-13.43
-49.81%
Total Non-Current Assets
143.31
474.33
-331.02
-69.79%
Current Assets Loans & Advances
Current Investments
89.22
0.00
89.22
0.00%
Inventories
41.33
125.73
-84.40
-67.13%
Sundry Debtors
107.55
438.36
-330.81
-75.47%
Cash and Bank
0.71
213.31
-212.60
-99.67%
Other Current Assets
9.66
21.67
-12.01
-55.42%
Short Term Loans and Advances
21.50
27.44
-5.94
-21.65%
Total Current Assets
269.97
826.51
-556.54
-67.34%
Net Current Assets (Including Current Investments)
210.66
654.79
-444.13
-67.83%
Total Current Assets Excluding Current Investments
180.75
826.51
-645.76
-78.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
413.28
1,300.84
-887.56
-68.23%
Contingent Liabilities
0.86
7.09
-6.23
-87.87%
Total Debt
4.58
70.97
-66.39
-93.55%
Book Value per share (adjusted)
3.64
99.68
-96.04
-96.35%
Annual - Borrowings
Borrowings 4.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -93.68% vs -12.85% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.67% vs 11.69% in Mar 2024
Annual - Fixed Assets
Fixed Assets 77.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.11% vs 4.99% in Mar 2024
Annual - Investments
Investments 50.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.27% vs 1.32% in Mar 2024
Annual - Current Assets
Current Assets 269.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.75% vs 51.24% in Mar 2024






