Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,122.39
4,635.84
4,250.21
3,361.16
2,863.57
2,655.13
Shareholder's Funds
5,122.39
4,635.84
4,250.21
3,361.16
2,863.57
2,655.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
897.62
1,055.14
1,059.47
612.87
619.87
679.32
Secured Loans
897.62
1,055.14
1,059.47
612.87
619.87
679.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
433.20
452.80
337.23
219.55
218.91
208.04
Other Long Term Liabilities
445.14
490.86
361.21
247.63
239.36
232.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
798.77
991.61
983.08
537.51
514.78
495.42
Current Liabilities
Trade Payables
362.08
342.57
125.31
134.68
49.34
72.57
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,316.71
1,155.56
848.63
655.19
507.62
591.03
Total Liabilities
7,303.40
6,867.79
6,187.36
4,554.18
3,885.97
3,741.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,284.03
6,028.21
5,562.90
4,079.46
3,481.21
3,207.72
Less: Accumulated Depreciation
2,117.34
1,832.51
1,548.77
1,294.64
1,136.73
977.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,166.69
4,195.70
4,014.13
2,784.82
2,344.47
2,230.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
1.20
2.66
1.81
57.73
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
37.82
26.28
20.09
14.81
10.82
10.47
Total Non-Current Assets
4,204.72
4,241.48
4,047.15
2,824.38
2,370.94
2,314.59
Current Assets Loans & Advances
Current Investments
387.69
210.42
0.00
130.00
0.00
0.00
Inventories
1,660.73
1,603.05
1,318.27
759.72
671.58
604.75
Sundry Debtors
712.94
628.87
605.19
593.93
509.33
487.00
Cash and Bank
161.13
37.65
100.26
68.00
8.88
50.52
Other Current Assets
2,966.06
2,515.28
2,024.16
1,551.94
1,216.93
1,145.37
Short Term Loans and Advances
43.56
35.29
0.44
0.28
27.14
3.09
Total Current Assets
3,098.68
2,626.31
2,140.21
1,729.80
1,515.03
1,427.00
Net Current Assets (Including Current Investments)
1,781.98
1,470.75
1,291.58
1,074.61
1,007.41
835.96
Total Current Assets Excluding Current Investments
3,098.68
2,626.31
2,140.21
1,729.80
1,515.03
1,427.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,303.40
6,867.79
6,187.36
4,554.18
3,885.97
3,741.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
897.62
1,055.14
1,059.47
612.87
619.87
679.32
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -29.38% vs -19.48% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -9.31% vs 35.89% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -0.69% vs 4.52% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is 0.00% vs -100.00% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 17.99% vs 22.71% in Jun 2023
Compare Balance Sheet Results of Synthetic Products Enterprises Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,122.39
4,293.97
828.42
19.29%
Shareholder's Funds
5,122.39
4,293.97
828.42
19.29%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
897.62
93.09
804.53
864.25%
Secured Loans
897.62
93.09
804.53
864.25%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
433.20
-91.58
524.78
573.03%
Other Long Term Liabilities
445.14
42.13
403.01
956.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
798.77
54.08
744.69
1,377.02%
Current Liabilities
Trade Payables
362.08
261.20
100.88
38.62%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,316.71
1,219.50
97.21
7.97%
Total Liabilities
7,303.40
5,567.55
1,735.85
31.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,284.03
2,333.30
3,950.73
169.32%
Less: Accumulated Depreciation
2,117.34
1,451.76
665.58
45.85%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,166.69
881.54
3,285.15
372.66%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
10.78
-10.78
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
37.82
10.39
27.43
264.00%
Total Non-Current Assets
4,204.72
1,023.72
3,181.00
310.73%
Current Assets Loans & Advances
Current Investments
387.69
664.33
-276.64
-41.64%
Inventories
1,660.73
1,933.34
-272.61
-14.10%
Sundry Debtors
712.94
1,534.55
-821.61
-53.54%
Cash and Bank
161.13
340.60
-179.47
-52.69%
Other Current Assets
2,966.06
4,537.73
-1,571.67
-34.64%
Short Term Loans and Advances
43.56
64.91
-21.35
-32.89%
Total Current Assets
3,098.68
4,543.83
-1,445.15
-31.80%
Net Current Assets (Including Current Investments)
1,781.98
3,324.32
-1,542.34
-46.40%
Total Current Assets Excluding Current Investments
3,098.68
4,543.83
-1,445.15
-31.80%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,303.40
5,567.55
1,735.85
31.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
897.62
93.09
804.53
864.25%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 353.62 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -29.38% vs -19.48% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 445.14 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -9.31% vs 35.89% in Jun 2023
Annual - Fixed Assets
Fixed Assets 4,166.69 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -0.69% vs 4.52% in Jun 2023
Annual - Investments
Investments 0.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 0.00% vs -100.00% in Jun 2023
Annual - Current Assets
Current Assets 3,098.68 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 17.99% vs 22.71% in Jun 2023






