Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024
Compare Balance Sheet Results of Systematic Inds.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.80
15.59
1.21
7.76%
Share Warrants & Outstandings
Total Reserve
64.03
22.89
41.14
179.73%
Shareholder's Funds
80.83
38.48
42.35
110.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.86
1.54
24.32
1,579.22%
Secured Loans
25.86
0.31
25.55
8,241.94%
Unsecured Loans
0.00
1.23
-1.23
-100.00%
Deferred Tax Assets / Liabilities
0.77
-0.43
1.20
279.07%
Other Long Term Liabilities
0.72
0.13
0.59
453.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
27.36
1.23
26.13
2,124.39%
Current Liabilities
Trade Payables
13.75
18.77
-5.02
-26.74%
Other Current Liabilities
10.51
5.96
4.55
76.34%
Short Term Borrowings
73.26
65.18
8.08
12.40%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
97.52
89.91
7.61
8.46%
Total Liabilities
205.71
129.61
76.10
58.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
84.28
17.57
66.71
379.68%
Less: Accumulated Depreciation
23.69
4.75
18.94
398.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
60.58
12.83
47.75
372.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.86
0.00
0.86
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
6.29
7.54
-1.25
-16.58%
Total Non-Current Assets
67.73
20.37
47.36
232.50%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.20
50.66
-10.46
-20.65%
Sundry Debtors
79.04
46.31
32.73
70.68%
Cash and Bank
0.82
0.85
-0.03
-3.53%
Other Current Assets
3.85
0.00
3.85
0.00%
Short Term Loans and Advances
14.06
11.43
2.63
23.01%
Total Current Assets
137.98
109.25
28.73
26.30%
Net Current Assets (Including Current Investments)
40.46
19.34
21.12
109.20%
Total Current Assets Excluding Current Investments
137.98
109.25
28.73
26.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
205.71
129.61
76.10
58.71%
Contingent Liabilities
4.25
4.80
-0.55
-11.46%
Total Debt
99.12
66.72
32.40
48.56%
Book Value per share (adjusted)
48.10
24.68
23.42
94.89%
Annual - Borrowings
Borrowings 99.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 61.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 137.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024






