Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024
Compare Balance Sheet Results of Systematic Inds.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.80
40.00
-23.20
-58.00%
Share Warrants & Outstandings
Total Reserve
64.03
257.91
-193.88
-75.17%
Shareholder's Funds
80.83
297.91
-217.08
-72.87%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.86
22.34
3.52
15.76%
Secured Loans
25.86
7.54
18.32
242.97%
Unsecured Loans
0.00
14.80
-14.80
-100.00%
Deferred Tax Assets / Liabilities
0.77
-5.97
6.74
112.90%
Other Long Term Liabilities
0.72
2.98
-2.26
-75.84%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.16
-1.16
-100.00%
Total Non-Current Liabilities
27.36
20.50
6.86
33.46%
Current Liabilities
Trade Payables
13.75
10.48
3.27
31.20%
Other Current Liabilities
10.51
3.62
6.89
190.33%
Short Term Borrowings
73.26
63.08
10.18
16.14%
Short Term Provisions
0.00
0.21
-0.21
-100.00%
Total Current Liabilities
97.52
77.40
20.12
25.99%
Total Liabilities
205.71
395.81
-190.10
-48.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
84.28
115.04
-30.76
-26.74%
Less: Accumulated Depreciation
23.69
46.04
-22.35
-48.54%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
60.58
69.00
-8.42
-12.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.86
0.00
0.86
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.34
-0.34
-100.00%
Other Non Current Assets
6.29
3.46
2.83
81.79%
Total Non-Current Assets
67.73
76.24
-8.51
-11.16%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.20
44.46
-4.26
-9.58%
Sundry Debtors
79.04
55.13
23.91
43.37%
Cash and Bank
0.82
186.84
-186.02
-99.56%
Other Current Assets
3.85
8.04
-4.19
-52.11%
Short Term Loans and Advances
14.06
25.10
-11.04
-43.98%
Total Current Assets
137.98
319.57
-181.59
-56.82%
Net Current Assets (Including Current Investments)
40.46
242.17
-201.71
-83.29%
Total Current Assets Excluding Current Investments
137.98
319.57
-181.59
-56.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
205.71
395.81
-190.10
-48.03%
Contingent Liabilities
4.25
5.48
-1.23
-22.45%
Total Debt
99.12
85.42
13.70
16.04%
Book Value per share (adjusted)
48.10
74.48
-26.38
-35.42%
Annual - Borrowings
Borrowings 99.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 61.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 137.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024






