Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024
Compare Balance Sheet Results of Systematic Inds.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.80
0.05
16.75
33,500.00%
Share Warrants & Outstandings
Total Reserve
64.03
29.93
34.10
113.93%
Shareholder's Funds
80.83
29.98
50.85
169.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.86
1.31
24.55
1,874.05%
Secured Loans
25.86
1.31
24.55
1,874.05%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.77
-0.01
0.78
7,800.00%
Other Long Term Liabilities
0.72
0.13
0.59
453.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
27.36
1.43
25.93
1,813.29%
Current Liabilities
Trade Payables
13.75
31.93
-18.18
-56.94%
Other Current Liabilities
10.51
7.28
3.23
44.37%
Short Term Borrowings
73.26
44.60
28.66
64.26%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
97.52
83.81
13.71
16.36%
Total Liabilities
205.71
115.22
90.49
78.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
84.28
11.14
73.14
656.55%
Less: Accumulated Depreciation
23.69
1.55
22.14
1,428.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
60.58
9.59
50.99
531.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.86
0.00
0.86
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
6.29
1.06
5.23
493.40%
Total Non-Current Assets
67.73
10.65
57.08
535.96%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.20
36.05
4.15
11.51%
Sundry Debtors
79.04
60.85
18.19
29.89%
Cash and Bank
0.82
3.86
-3.04
-78.76%
Other Current Assets
3.85
0.00
3.85
0.00%
Short Term Loans and Advances
14.06
3.81
10.25
269.03%
Total Current Assets
137.98
104.57
33.41
31.95%
Net Current Assets (Including Current Investments)
40.46
20.76
19.70
94.89%
Total Current Assets Excluding Current Investments
137.98
104.57
33.41
31.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
205.71
115.22
90.49
78.54%
Contingent Liabilities
4.25
0.00
4.25
0.00%
Total Debt
99.12
45.91
53.21
115.90%
Book Value per share (adjusted)
48.10
5,996.50
-5,948.40
-99.20%
Annual - Borrowings
Borrowings 99.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 61.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 137.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024






