Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,432.00
6,286.00
6,168.00
5,791.00
5,460.00
4,930.22
Shareholder's Funds
6,432.00
6,286.00
6,168.00
5,791.00
5,460.00
4,930.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
918.00
1,018.00
663.00
815.00
1,010.00
1,191.17
Secured Loans
918.00
1,018.00
663.00
815.00
1,010.00
1,191.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-78.00
-33.00
-45.00
-66.00
-78.00
-78.67
Other Long Term Liabilities
470
537
574
497
447
390.83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
157.00
159.00
154.00
151.00
144.00
143.38
Total Non-Current Liabilities
1,289.00
1,456.00
1,132.00
1,116.00
1,262.00
1,402.34
Current Liabilities
Trade Payables
384.00
610.00
484.00
524.00
546.00
433.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
157.00
159.00
154.00
151.00
144.00
143.38
Total Current Liabilities
1,097.00
1,305.00
1,323.00
1,423.00
1,639.00
1,424.04
Total Liabilities
8,818.00
9,047.00
8,623.00
8,330.00
8,361.00
7,756.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,102.00
4,062.00
4,027.00
3,961.00
3,842.00
3,821.12
Less: Accumulated Depreciation
953.00
871.00
789.00
701.00
625.00
561.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,149.00
3,191.00
3,238.00
3,260.00
3,217.00
3,259.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
182.00
172.00
129.00
197.00
197.00
431.37
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
175.00
171.00
189.00
339.00
201.00
39.14
Total Non-Current Assets
3,851.00
3,902.00
3,909.00
4,050.00
3,887.00
3,963.60
Current Assets Loans & Advances
Current Investments
500.00
30.00
88.00
21.00
24.00
70.47
Inventories
913.00
941.00
791.00
636.00
581.00
692.17
Sundry Debtors
750.00
1,005.00
1,087.00
1,149.00
1,173.00
1,037.83
Cash and Bank
2,633.00
2,866.00
2,589.00
2,302.00
2,645.00
1,925.44
Other Current Assets
4,798.00
4,845.00
4,558.00
4,111.00
4,424.00
3,725.91
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4,970.00
5,147.00
4,716.00
4,282.00
4,477.00
3,793.00
Net Current Assets (Including Current Investments)
3,873.00
3,842.00
3,393.00
2,859.00
2,838.00
2,368.96
Total Current Assets Excluding Current Investments
4,970.00
5,147.00
4,716.00
4,282.00
4,477.00
3,793.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,821.00
9,049.00
8,625.00
8,332.00
8,364.00
7,756.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
918.00
1,018.00
663.00
815.00
1,010.00
1,191.17
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Tea Life Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,432.00
7,223.00
-791.00
-10.95%
Shareholder's Funds
6,432.00
7,223.00
-791.00
-10.95%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
918.00
7,059.00
-6,141.00
-87.00%
Secured Loans
918.00
7,059.00
-6,141.00
-87.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-78.00
-80.00
2.00
2.50%
Other Long Term Liabilities
470.00
669.00
-199.00
-29.75%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
157.00
159.00
-2.00
-1.26%
Total Non-Current Liabilities
1,289.00
3,854.00
-2,565.00
-66.55%
Current Liabilities
Trade Payables
384.00
2,734.00
-2,350.00
-85.95%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
157.00
159.00
-2.00
-1.26%
Total Current Liabilities
1,097.00
8,575.00
-7,478.00
-87.21%
Total Liabilities
8,818.00
19,652.00
-10,834.00
-55.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,102.00
18,553.00
-14,451.00
-77.89%
Less: Accumulated Depreciation
953.00
8,927.00
-7,974.00
-89.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,149.00
9,626.00
-6,477.00
-67.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
182.00
1,650.00
-1,468.00
-88.97%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
175.00
385.00
-210.00
-54.55%
Total Non-Current Assets
3,851.00
12,150.00
-8,299.00
-68.30%
Current Assets Loans & Advances
Current Investments
500.00
0
500.00
0.00%
Inventories
913.00
1,354.00
-441.00
-32.57%
Sundry Debtors
750.00
3,532.00
-2,782.00
-78.77%
Cash and Bank
2,633.00
1,772.00
861.00
48.59%
Other Current Assets
4,798.00
6,660.00
-1,862.00
-27.96%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
4,970.00
7,505.00
-2,535.00
-33.78%
Net Current Assets (Including Current Investments)
3,873.00
-1,070.00
4,943.00
461.96%
Total Current Assets Excluding Current Investments
4,970.00
7,505.00
-2,535.00
-33.78%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,821.00
19,655.00
-10,834.00
-55.12%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
918.00
7,059.00
-6,141.00
-87.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






