Teerth Gopicon

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0K6601012
  • NSEID: TGL
  • BSEID:
INR
72.20
-3.75 (-4.94%)
BSENSE

Dec 16

BSE+NSE Vol: 4400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
12.00
8.00
Share Warrants & Outstandings
Total Reserve
63.97
11.28
Shareholder's Funds
75.97
19.28
Minority Interest
0.00
0.00
Long-Term Borrowings
11.97
7.29
Secured Loans
11.97
7.29
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
0.04
0.14
Other Long Term Liabilities
0
0
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
12.01
7.43
Current Liabilities
Trade Payables
6.81
16.51
Other Current Liabilities
73.15
89.06
Short Term Borrowings
6.57
3.95
Short Term Provisions
0.00
0.00
Total Current Liabilities
86.53
109.52
Total Liabilities
174.51
136.23
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
30.70
15.59
Less: Accumulated Depreciation
6.96
2.45
Less : Impairment of Assets
0.00
0.00
Net Block
23.74
13.14
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
2.95
2.81
Long Term Loans & Advances
0.00
0.00
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
26.69
15.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
62.79
58.85
Sundry Debtors
27.43
33.28
Cash and Bank
2.61
1.05
Other Current Assets
39.33
23.28
Short Term Loans and Advances
15.66
3.82
Total Current Assets
147.82
120.28
Net Current Assets (Including Current Investments)
61.29
10.76
Total Current Assets Excluding Current Investments
147.82
120.28
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
174.51
136.23
Contingent Liabilities
0.00
0.00
Total Debt
18.54
11.24
Book Value per share (adjusted)
63.31
24.1
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 64.95% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 80.67% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 4.98% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 22.90% vs NA in Mar 2024

Compare Balance Sheet Results of Teerth Gopicon
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.00
0
12.00
0.00%
Share Warrants & Outstandings
Total Reserve
63.97
0
63.97
0.00%
Shareholder's Funds
75.97
0
75.97
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
11.97
0
11.97
0.00%
Secured Loans
11.97
0
11.97
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.04
0
0.04
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
12.01
0
12.01
0.00%
Current Liabilities
Trade Payables
6.81
0
6.81
0.00%
Other Current Liabilities
73.15
0
73.15
0.00%
Short Term Borrowings
6.57
0
6.57
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
86.53
0
86.53
0.00%
Total Liabilities
174.51
0
174.51
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
30.70
0
30.70
0.00%
Less: Accumulated Depreciation
6.96
0
6.96
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
23.74
0
23.74
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2.95
0
2.95
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
26.69
0
26.69
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
62.79
0
62.79
0.00%
Sundry Debtors
27.43
0
27.43
0.00%
Cash and Bank
2.61
0
2.61
0.00%
Other Current Assets
39.33
0
39.33
0.00%
Short Term Loans and Advances
15.66
0
15.66
0.00%
Total Current Assets
147.82
0
147.82
0.00%
Net Current Assets (Including Current Investments)
61.29
0
61.29
0.00%
Total Current Assets Excluding Current Investments
147.82
0
147.82
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
174.51
0
174.51
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
18.54
0
18.54
0.00%
Book Value per share (adjusted)
63.31
0
63.31
0.00%
Annual - Borrowings
Borrowings 18.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.95% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 23.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 80.67% vs NA in Mar 2024

Annual - Investments
Investments 2.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.98% vs NA in Mar 2024

Annual - Current Assets
Current Assets 147.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.90% vs NA in Mar 2024