Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
70.75
285.22
430.41
481.24
96.34
308.88
Shareholder's Funds
70.75
285.22
430.41
481.24
96.34
308.88
Minority Interest
8.87
7.51
8.02
10.27
10.21
9.70
Long-Term Borrowings
1,516.83
1,258.12
1,161.34
1,145.85
1,488.96
1,444.12
Secured Loans
1,516.83
1,258.12
1,161.34
1,145.85
1,488.96
1,444.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.65
7.08
7.77
7.83
18.25
23.45
Other Long Term Liabilities
350.18
288.95
262.26
312.57
284.06
228.83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.33
9.30
8.55
11.61
12.63
12.60
Total Non-Current Liabilities
1,825.03
940.52
1,374.06
1,419.65
1,731.92
1,623.70
Current Liabilities
Trade Payables
85.12
89.63
106.01
81.38
76.90
75.88
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.33
9.30
8.55
11.61
12.63
12.60
Total Current Liabilities
241.26
772.87
210.06
186.47
176.82
172.93
Total Liabilities
2,145.91
2,006.12
2,022.54
2,097.64
2,015.30
2,115.21
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,222.47
2,064.28
1,961.84
1,856.21
1,671.09
1,509.64
Less: Accumulated Depreciation
1,360.95
1,250.86
1,196.76
1,082.59
961.75
840.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
861.53
813.41
765.08
773.62
709.34
669.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
97.29
17.71
17.58
8.94
9.84
4.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.01
0.00
0.01
Total Non-Current Assets
1,995.90
1,865.72
1,830.43
1,896.09
1,889.34
2,010.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.37
35.13
24.57
5.06
5.45
5.59
Sundry Debtors
18.95
23.54
30.70
43.28
35.13
61.78
Cash and Bank
57.81
23.16
104.54
124.28
61.89
10.13
Other Current Assets
134.47
126.26
182.91
185.03
113.45
84.16
Short Term Loans and Advances
33.34
44.43
23.10
12.41
10.97
6.66
Total Current Assets
150.01
140.40
192.12
201.55
125.96
104.91
Net Current Assets (Including Current Investments)
-91.25
-632.47
-17.94
15.08
-50.86
-68.02
Total Current Assets Excluding Current Investments
150.01
140.40
192.12
201.55
125.96
104.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,145.91
2,006.12
2,022.54
2,097.64
2,015.30
2,115.21
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,516.83
1,258.12
1,161.34
1,145.85
1,488.96
1,444.12
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Tele Columbus AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
70.75
-525.59
596.34
113.46%
Shareholder's Funds
70.75
-525.59
596.34
113.46%
Minority Interest
8.87
0.03
8.84
29,466.67%
Long-Term Borrowings
1,516.83
1,580.47
-63.64
-4.03%
Secured Loans
1,516.83
1,580.47
-63.64
-4.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.65
86.06
-85.41
-99.24%
Other Long Term Liabilities
350.18
1,915.89
-1,565.71
-81.72%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
13.33
185.11
-171.78
-92.80%
Total Non-Current Liabilities
1,825.03
3,340.97
-1,515.94
-45.37%
Current Liabilities
Trade Payables
85.12
256.13
-171.01
-66.77%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
13.33
185.11
-171.78
-92.80%
Total Current Liabilities
241.26
1,763.21
-1,521.95
-86.32%
Total Liabilities
2,145.91
4,578.61
-2,432.70
-53.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,222.47
7,422.17
-5,199.70
-70.06%
Less: Accumulated Depreciation
1,360.95
4,190.99
-2,830.04
-67.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
861.53
3,231.18
-2,369.65
-73.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
97.29
0
97.29
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,995.90
4,348.82
-2,352.92
-54.10%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
24.37
33.86
-9.49
-28.03%
Sundry Debtors
18.95
163.85
-144.90
-88.43%
Cash and Bank
57.81
1.93
55.88
2,895.34%
Other Current Assets
134.47
211.57
-77.10
-36.44%
Short Term Loans and Advances
33.34
11.93
21.41
179.46%
Total Current Assets
150.01
229.79
-79.78
-34.72%
Net Current Assets (Including Current Investments)
-91.25
-1,533.42
1,442.17
94.05%
Total Current Assets Excluding Current Investments
150.01
229.79
-79.78
-34.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,145.91
4,578.61
-2,432.70
-53.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,516.83
1,580.47
-63.64
-4.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






