Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
70.73
80.03
87.31
95.78
96.21
101.09
Shareholder's Funds
70.73
80.03
87.31
95.78
96.21
101.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.16
1.49
2.95
0.68
0.70
0.00
Secured Loans
5.16
1.49
2.95
0.68
0.70
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.72
-0.44
-0.20
-0.31
-0.35
-0.59
Other Long Term Liabilities
2.24
0.49
1.86
0.61
1.22
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.43
0.24
0.10
0.05
0.00
0.00
Total Non-Current Liabilities
2.24
0.49
1.86
0.61
1.22
0.00
Current Liabilities
Trade Payables
4.54
4.46
2.44
0.54
2.30
2.74
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.43
0.24
0.10
0.05
0.00
0.00
Total Current Liabilities
12.64
8.59
7.88
3.73
5.43
5.38
Total Liabilities
85.62
89.11
97.05
100.12
102.86
106.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21.02
49.62
50.89
12.44
12.93
24.72
Less: Accumulated Depreciation
14.43
18.35
12.68
10.79
10.60
24.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.59
31.27
38.21
1.65
2.33
0.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
46.40
21.80
24.88
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.54
0.00
0.50
0.12
0.12
0.00
Total Non-Current Assets
54.25
53.56
63.87
2.08
2.80
1.24
Current Assets Loans & Advances
Current Investments
8.98
13.98
15.97
0.00
0.00
0.00
Inventories
4.41
6.20
2.04
0.67
0.96
1.29
Sundry Debtors
10.55
6.78
6.82
4.20
3.58
7.66
Cash and Bank
4.01
4.79
4.69
89.93
90.24
86.95
Other Current Assets
31.23
35.41
33.04
97.92
99.76
105.07
Short Term Loans and Advances
3.27
3.65
3.51
3.12
4.98
9.16
Total Current Assets
31.37
35.55
33.18
98.04
100.06
105.23
Net Current Assets (Including Current Investments)
18.73
26.96
25.30
94.31
94.63
99.85
Total Current Assets Excluding Current Investments
31.37
35.55
33.18
98.04
100.06
105.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
85.62
89.11
97.05
100.12
102.86
106.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.16
1.49
2.95
0.68
0.70
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 357.14% vs -73.66% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -78.93% vs -18.16% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 112.84% vs -12.38% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -11.76% vs 7.14% in Mar 2023
Compare Balance Sheet Results of Telecom Service One Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
70.73
113.03
-42.30
-37.42%
Shareholder's Funds
70.73
113.03
-42.30
-37.42%
Minority Interest
0
53.62
-53.62
-100.00%
Long-Term Borrowings
5.16
68.56
-63.40
-92.47%
Secured Loans
5.16
68.56
-63.40
-92.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.72
1.21
-1.93
-159.50%
Other Long Term Liabilities
2.24
5.14
-2.90
-56.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.43
0
0.43
0.00%
Total Non-Current Liabilities
2.24
7.78
-5.54
-71.21%
Current Liabilities
Trade Payables
4.54
15.20
-10.66
-70.13%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.43
0
0.43
0.00%
Total Current Liabilities
12.64
99.45
-86.81
-87.29%
Total Liabilities
85.62
273.88
-188.26
-68.74%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21.02
87.58
-66.56
-76.00%
Less: Accumulated Depreciation
14.43
34.01
-19.58
-57.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6.59
53.58
-46.99
-87.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
46.40
5.16
41.24
799.22%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.54
0.95
-0.41
-43.16%
Total Non-Current Assets
54.25
59.79
-5.54
-9.27%
Current Assets Loans & Advances
Current Investments
8.98
0
8.98
0.00%
Inventories
4.41
148.44
-144.03
-97.03%
Sundry Debtors
10.55
27.30
-16.75
-61.36%
Cash and Bank
4.01
23.66
-19.65
-83.05%
Other Current Assets
31.23
199.58
-168.35
-84.35%
Short Term Loans and Advances
3.27
0.19
3.08
1,621.05%
Total Current Assets
31.37
214.09
-182.72
-85.35%
Net Current Assets (Including Current Investments)
18.73
114.64
-95.91
-83.66%
Total Current Assets Excluding Current Investments
31.37
214.09
-182.72
-85.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
85.62
273.88
-188.26
-68.74%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.16
68.56
-63.40
-92.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.24 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 357.14% vs -73.66% in Mar 2023
Annual - Fixed Assets
Fixed Assets 6.59 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -78.93% vs -18.16% in Mar 2023
Annual - Investments
Investments 46.40 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 112.84% vs -12.38% in Mar 2023
Annual - Current Assets
Current Assets 31.37 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -11.76% vs 7.14% in Mar 2023






