Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
99,099.11
1,44,967.84
1,74,240.31
1,94,229.05
1,92,723.77
2,09,679.59
Shareholder's Funds
99,099.11
1,44,967.84
1,74,240.31
1,94,229.05
1,92,723.77
2,09,679.59
Minority Interest
797.95
217.68
855.71
966.69
-2,583.01
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
40,000.00
35,000.00
Secured Loans
0.00
0.00
0.00
0.00
40,000.00
35,000.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
240
0
43000
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
240.00
0.00
43,000.00
0.00
0.00
0.00
Current Liabilities
Trade Payables
8,822.41
8,966.63
10,210.50
12,064.51
15,328.01
7,006.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
30,133.89
32,286.33
32,110.88
34,176.13
70,412.55
68,441.45
Total Liabilities
1,30,270.96
1,77,471.85
2,50,206.90
2,29,371.88
2,60,553.31
2,78,121.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
28,987.35
30,611.84
42,183.42
42,183.42
49,488.17
32,318.39
Less: Accumulated Depreciation
20,853.25
19,867.38
22,367.39
18,989.14
17,429.40
9,669.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8,134.09
10,744.46
19,816.02
23,194.28
32,058.77
22,649.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36,784.89
42,065.83
42,707.19
44,705.14
78,263.32
1,92,961.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
45,493.58
53,696.34
63,970.47
69,266.50
1,16,485.67
2,20,133.61
Current Assets Loans & Advances
Current Investments
102.43
102.43
211.90
68.35
342.94
1,013.09
Inventories
4,450.94
10,811.85
27,849.25
36,269.87
28,411.33
23,786.46
Sundry Debtors
35,679.50
20,828.74
31,863.58
32,726.14
29,840.52
18,578.01
Cash and Bank
14,891.43
1,495.12
59,941.76
3,128.40
1,241.67
7,002.66
Other Current Assets
15,872.33
55,780.04
1,35,444.48
1,58,322.42
1,42,224.57
56,963.42
Short Term Loans and Advances
-39,251.97
22,541.90
15,577.99
86,129.67
82,388.11
6,583.19
Total Current Assets
84,777.37
1,23,775.51
1,86,236.43
1,60,105.38
1,44,067.64
57,987.43
Net Current Assets (Including Current Investments)
54,643.48
91,489.18
1,54,125.54
1,25,929.24
73,655.09
-10,454.02
Total Current Assets Excluding Current Investments
84,777.37
1,23,775.51
1,86,236.43
1,60,105.38
1,44,067.64
57,987.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,30,270.96
1,77,471.85
2,50,206.90
2,29,371.88
2,60,553.31
2,78,121.05
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
40,000.00
35,000.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -24.30% vs -45.78% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -12.55% vs -1.50% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -31.51% vs -33.54% in Dec 2022
Compare Balance Sheet Results of Telecommunications Industry Electronics JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
99,099.11
1,88,878.89
-89,779.78
-47.53%
Shareholder's Funds
99,099.11
1,88,878.89
-89,779.78
-47.53%
Minority Interest
797.95
3,181.84
-2,383.89
-74.92%
Long-Term Borrowings
0.00
2,854.78
-2,854.78
-100.00%
Secured Loans
0
2,854.78
-2,854.78
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-392.84
392.84
100.00%
Other Long Term Liabilities
240.00
23,723.54
-23,483.54
-98.99%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
240.00
23,723.54
-23,483.54
-98.99%
Current Liabilities
Trade Payables
8,822.41
1,847.20
6,975.21
377.61%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
30,133.89
21,851.71
8,282.18
37.90%
Total Liabilities
1,30,270.96
2,37,635.97
-1,07,365.01
-45.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
28,987.35
1,42,669.74
-1,13,682.39
-79.68%
Less: Accumulated Depreciation
20,853.25
87,514.91
-66,661.66
-76.17%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
8,134.09
55,154.84
-47,020.75
-85.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
36,784.89
35,807.10
977.79
2.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
45,493.58
1,09,854.87
-64,361.29
-58.59%
Current Assets Loans & Advances
Current Investments
102.43
72,587.40
-72,484.97
-99.86%
Inventories
4,450.94
29,966.18
-25,515.24
-85.15%
Sundry Debtors
35,679.50
9,410.94
26,268.56
279.13%
Cash and Bank
14,891.43
6,195.92
8,695.51
140.34%
Other Current Assets
15,872.33
1,21,581.15
-1,05,708.82
-86.95%
Short Term Loans and Advances
-39,251.97
3,420.71
-42,672.68
-1,247.48%
Total Current Assets
84,777.37
1,27,781.10
-43,003.73
-33.65%
Net Current Assets (Including Current Investments)
54,643.48
1,05,929.39
-51,285.91
-48.42%
Total Current Assets Excluding Current Investments
84,777.37
1,27,781.10
-43,003.73
-33.65%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,30,270.96
2,37,635.97
-1,07,365.01
-45.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
2,854.78
-2,854.78
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 240.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Annual - Fixed Assets
Fixed Assets 8,134.09 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -24.30% vs -45.78% in Dec 2022
Annual - Investments
Investments 36,784.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -12.55% vs -1.50% in Dec 2022
Annual - Current Assets
Current Assets 84,777.37 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -31.51% vs -33.54% in Dec 2022






