Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
94,284.00
98,673.00
1,34,814.00
1,08,775.00
86,674.00
82,559.00
Shareholder's Funds
94,284.00
98,673.00
1,34,814.00
1,08,775.00
86,674.00
82,559.00
Minority Interest
-1,301.00
-1,265.00
-1,510.00
-1,676.00
-1,497.00
-681.00
Long-Term Borrowings
40,173.00
49,108.00
35,416.00
34,055.00
32,356.00
39,983.00
Secured Loans
40,173.00
49,108.00
35,416.00
34,055.00
32,356.00
39,983.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-23,117.00
-18,495.00
-14,610.00
-22,225.00
-25,207.00
-29,950.00
Other Long Term Liabilities
40885
54117
48939
51242
51822
51943
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27,959.00
31,156.00
31,320.00
39,772.00
40,239.00
38,496.00
Total Non-Current Liabilities
72,789.00
83,335.00
75,885.00
73,483.00
74,040.00
80,200.00
Current Liabilities
Trade Payables
30,173.00
27,768.00
38,437.00
35,684.00
31,988.00
30,403.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
27,959.00
31,156.00
31,320.00
39,772.00
40,239.00
38,496.00
Total Current Liabilities
1,31,874.00
1,29,399.00
1,45,620.00
1,26,952.00
1,14,320.00
1,16,819.00
Total Liabilities
2,97,646.00
3,10,142.00
3,54,809.00
3,07,534.00
2,73,537.00
2,78,897.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
57,393.00
55,863.00
58,411.00
54,157.00
51,398.00
53,559.00
Less: Accumulated Depreciation
40,361.00
37,348.00
36,305.00
32,629.00
30,035.00
31,222.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
17,032.00
18,515.00
22,106.00
21,528.00
21,363.00
22,337.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
27,999.00
20,869.00
19,619.00
40,610.00
30,469.00
31,227.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,43,339.00
1,55,154.00
1,81,006.00
1,32,729.00
1,23,742.00
1,24,983.00
Current Assets Loans & Advances
Current Investments
12,546.00
9,584.00
8,736.00
12,932.00
6,820.00
6,759.00
Inventories
27,172.00
36,201.00
46,319.00
35,590.00
28,565.00
30,863.00
Sundry Debtors
51,075.00
50,214.00
58,256.00
55,905.00
53,336.00
55,240.00
Cash and Bank
43,885.00
35,190.00
38,349.00
54,050.00
43,612.00
45,079.00
Other Current Assets
1,51,648.00
1,52,436.00
1,71,297.00
1,72,515.00
1,47,938.00
1,52,496.00
Short Term Loans and Advances
16,970.00
21,247.00
19,637.00
14,038.00
15,605.00
14,555.00
Total Current Assets
1,54,307.00
1,54,988.00
1,73,803.00
1,74,805.00
1,49,795.00
1,53,914.00
Net Current Assets (Including Current Investments)
22,433.00
25,589.00
28,183.00
47,853.00
35,475.00
37,095.00
Total Current Assets Excluding Current Investments
1,54,307.00
1,54,988.00
1,73,803.00
1,74,805.00
1,49,795.00
1,53,914.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,97,646.00
3,10,142.00
3,54,809.00
3,07,534.00
2,73,537.00
2,78,897.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
40,173.00
49,108.00
35,416.00
34,055.00
32,356.00
39,983.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 9.19% vs 8.43% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -24.45% vs 10.58% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -8.01% vs -16.24% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 34.17% vs 6.37% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.44% vs -10.83% in Dec 2023
Compare Balance Sheet Results of Telefonaktiebolaget LM Ericsson
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
94,284.00
1,029.00
93,255.00
9,062.68%
Shareholder's Funds
94,284.00
1,029.00
93,255.00
9,062.68%
Minority Interest
-1,301.00
0
-1,301.00
0.00%
Long-Term Borrowings
40,173.00
9.10
40,163.90
441,361.54%
Secured Loans
40,173.00
9.10
40,163.90
441,361.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-23,117.00
27.60
-23,144.60
-83,857.25%
Other Long Term Liabilities
40,885.00
68.50
40,816.50
59,586.13%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
27,959.00
0
27,959.00
0.00%
Total Non-Current Liabilities
72,789.00
68.50
72,720.50
106,161.31%
Current Liabilities
Trade Payables
30,173.00
100.60
30,072.40
29,893.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
27,959.00
0
27,959.00
0.00%
Total Current Liabilities
1,31,874.00
326.50
1,31,547.50
40,290.20%
Total Liabilities
2,97,646.00
1,424.00
2,96,222.00
20,802.11%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
57,393.00
119.90
57,273.10
47,767.39%
Less: Accumulated Depreciation
40,361.00
53.20
40,307.80
75,766.54%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
17,032.00
66.70
16,965.30
25,435.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
27,999.00
0
27,999.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
4.80
-4.80
-100.00%
Total Non-Current Assets
1,43,339.00
366.30
1,42,972.70
39,031.59%
Current Assets Loans & Advances
Current Investments
12,546.00
0
12,546.00
0.00%
Inventories
27,172.00
315.00
26,857.00
8,526.03%
Sundry Debtors
51,075.00
466.80
50,608.20
10,841.52%
Cash and Bank
43,885.00
242.40
43,642.60
18,004.37%
Other Current Assets
1,51,648.00
1,041.80
1,50,606.20
14,456.34%
Short Term Loans and Advances
16,970.00
17.60
16,952.40
96,320.45%
Total Current Assets
1,54,307.00
1,057.70
1,53,249.30
14,488.92%
Net Current Assets (Including Current Investments)
22,433.00
731.20
21,701.80
2,967.97%
Total Current Assets Excluding Current Investments
1,54,307.00
1,057.70
1,53,249.30
14,488.92%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,97,646.00
1,424.00
2,96,222.00
20,802.11%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
40,173.00
9.10
40,163.90
441,361.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 31,904.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.19% vs 8.43% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 40,885.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.45% vs 10.58% in Dec 2023
Annual - Fixed Assets
Fixed Assets 17,032.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.01% vs -16.24% in Dec 2023
Annual - Investments
Investments 27,999.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.17% vs 6.37% in Dec 2023
Annual - Current Assets
Current Assets 1,54,307.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.44% vs -10.83% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
