Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
29.54
46.56
90.78
-25.46
-7.50
Shareholder's Funds
29.54
46.56
90.78
-25.46
-7.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
7.09
20.29
15.93
44.38
43.50
Secured Loans
7.09
20.29
15.93
44.38
43.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
27.42
1.65
1.65
4.43
1.16
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
32.69
21.30
15.74
46.70
44.54
Current Liabilities
Trade Payables
3.28
1.29
2.50
1.19
0.61
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
8.18
13.50
9.73
5.62
1.72
Total Liabilities
70.41
81.36
116.26
26.86
38.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
37.99
10.46
6.53
4.54
1.25
Less: Accumulated Depreciation
3.47
1.94
0.79
0.77
0.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
34.52
8.52
5.74
3.78
0.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.68
0.98
0.61
0.08
0.08
Total Non-Current Assets
40.06
26.27
23.07
9.68
7.33
Current Assets Loans & Advances
Current Investments
17.59
13.16
0.00
0.00
0.00
Inventories
4.03
2.20
2.37
0.60
0.71
Sundry Debtors
5.99
5.85
3.67
2.27
1.49
Cash and Bank
1.75
30.59
82.81
13.46
29.14
Other Current Assets
29.34
51.80
88.84
16.33
31.35
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
30.35
55.09
93.18
17.18
31.43
Net Current Assets (Including Current Investments)
22.17
41.59
83.45
11.56
29.71
Total Current Assets Excluding Current Investments
30.35
55.09
93.18
17.18
31.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
70.41
81.36
116.26
26.86
38.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
7.09
20.29
15.93
44.38
43.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -73.18% vs 39.46% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 1,561.82% vs 0.00% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 305.16% vs 48.43% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is -44.91% vs -40.88% in Dec 2022
Compare Balance Sheet Results of Telesis Bio, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
29.54
7.43
22.11
297.58%
Shareholder's Funds
29.54
7.43
22.11
297.58%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
7.09
0.66
6.43
974.24%
Secured Loans
7.09
0.66
6.43
974.24%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
27.42
0.12
27.30
22,750.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
32.69
0.12
32.57
27,141.67%
Current Liabilities
Trade Payables
3.28
0.97
2.31
238.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
8.18
24.12
-15.94
-66.09%
Total Liabilities
70.41
31.67
38.74
122.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
37.99
0.76
37.23
4,898.68%
Less: Accumulated Depreciation
3.47
0.04
3.43
8,575.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
34.52
0.72
33.80
4,694.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.68
0
0.68
0.00%
Total Non-Current Assets
40.06
0.72
39.34
5,463.89%
Current Assets Loans & Advances
Current Investments
17.59
0
17.59
0.00%
Inventories
4.03
0
4.03
0.00%
Sundry Debtors
5.99
0
5.99
0.00%
Cash and Bank
1.75
26.14
-24.39
-93.31%
Other Current Assets
29.34
26.14
3.20
12.24%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
30.35
30.95
-0.60
-1.94%
Net Current Assets (Including Current Investments)
22.17
6.83
15.34
224.60%
Total Current Assets Excluding Current Investments
30.35
30.95
-0.60
-1.94%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
70.41
31.67
38.74
122.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7.09
0.66
6.43
974.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5.27 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -73.18% vs 39.46% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.42 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 1,561.82% vs 0.00% in Dec 2022
Annual - Fixed Assets
Fixed Assets 34.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 305.16% vs 48.43% in Dec 2022
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 30.35 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -44.91% vs -40.88% in Dec 2022






