Tethys Petroleum Ltd.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: KYG876361257
CAD
1.40
0.29 (26.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
33.29
55.63
47.58
28.24
31.75
61.54
Shareholder's Funds
33.29
55.63
47.58
28.24
31.75
61.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
3.40
8.31
7.07
52.12
Secured Loans
0.00
0.00
3.40
8.31
7.07
52.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
31.80
44.77
40.80
13.26
5.88
10.49
Other Long Term Liabilities
39
50.45
44.02
16.05
8.05
12.68
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.68
3.18
3.22
2.79
2.17
2.19
Total Non-Current Liabilities
39.00
50.45
44.02
20.97
15.12
12.68
Current Liabilities
Trade Payables
1.81
2.62
1.51
13.12
5.25
2.36
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.68
3.18
3.22
2.79
2.17
2.19
Total Current Liabilities
8.58
6.43
26.64
44.19
21.70
66.92
Total Liabilities
80.87
112.52
118.24
93.40
68.56
141.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
168.70
186.34
173.25
149.03
131.51
213.36
Less: Accumulated Depreciation
103.25
93.28
88.66
73.18
69.67
121.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
65.45
93.07
84.59
75.85
61.84
92.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.76
0.79
0.73
0.46
0.11
0.12
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
1.64
Total Non-Current Assets
67.29
95.84
85.55
76.31
61.95
135.31
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.87
0.71
0.83
0.43
0.41
0.73
Sundry Debtors
0.00
3.91
6.45
0.00
0.00
2.17
Cash and Bank
8.57
9.52
19.70
11.72
2.25
0.90
Other Current Assets
11.22
16.38
31.29
16.85
5.96
5.41
Short Term Loans and Advances
1.78
2.25
4.31
4.70
3.30
1.60
Total Current Assets
13.58
16.68
32.69
17.09
6.62
5.83
Net Current Assets (Including Current Investments)
5.00
10.25
6.05
-27.10
-15.08
-61.09
Total Current Assets Excluding Current Investments
13.58
16.68
32.69
17.09
6.62
5.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
80.87
112.52
118.24
93.40
68.56
141.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
3.40
8.31
7.07
52.12
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Tethys Petroleum Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
33.29
88.13
-54.84
-62.23%
Shareholder's Funds
33.29
88.13
-54.84
-62.23%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
43.32
-43.32
-100.00%
Secured Loans
0
43.32
-43.32
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
31.80
6.60
25.20
381.82%
Other Long Term Liabilities
39.00
15.38
23.62
153.58%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.68
8.47
-3.79
-44.75%
Total Non-Current Liabilities
39.00
15.38
23.62
153.58%
Current Liabilities
Trade Payables
1.81
18.30
-16.49
-90.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.68
8.47
-3.79
-44.75%
Total Current Liabilities
8.58
163.66
-155.08
-94.76%
Total Liabilities
80.87
267.17
-186.30
-69.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
168.70
436.73
-268.03
-61.37%
Less: Accumulated Depreciation
103.25
364.74
-261.49
-71.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
65.45
71.99
-6.54
-9.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.76
0
0.76
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.01
-0.01
-100.00%
Total Non-Current Assets
67.29
72.01
-4.72
-6.55%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.87
0
0.87
0.00%
Sundry Debtors
0
52.39
-52.39
-100.00%
Cash and Bank
8.57
129.55
-120.98
-93.38%
Other Current Assets
11.22
192.88
-181.66
-94.18%
Short Term Loans and Advances
1.78
10.94
-9.16
-83.73%
Total Current Assets
13.58
195.16
-181.58
-93.04%
Net Current Assets (Including Current Investments)
5.00
31.50
-26.50
-84.13%
Total Current Assets Excluding Current Investments
13.58
195.16
-181.58
-93.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
80.87
267.17
-186.30
-69.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
43.32
-43.32
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period