Texmo Pipes

  • Market Cap: Micro Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE141K01013
  • NSEID: TEXMOPIPES
  • BSEID: 533164
INR
45.49
-0.18 (-0.39%)
BSENSE

Sep 03, 03:30 PM

BSE+NSE Vol: 16.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
30.05
30.05
30.05
30.05
30.05
30.05
Share Warrants & Outstandings
Total Reserve
200.44
186.11
166.81
156.83
213.06
196.43
Shareholder's Funds
230.49
216.17
196.86
186.88
243.12
226.49
Minority Interest
-1.54
-1.31
-0.08
0.00
0.00
0.00
Long-Term Borrowings
16.77
29.32
29.90
13.46
17.47
5.91
Secured Loans
16.77
25.50
22.49
13.46
17.47
5.47
Unsecured Loans
0.00
3.81
7.41
0.00
0.00
0.44
Deferred Tax Assets / Liabilities
9.90
9.48
15.80
15.90
16.25
16.60
Other Long Term Liabilities
14.89
15.71
16.97
16.55
17.66
4.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
41.56
54.50
62.67
45.91
51.38
26.85
Current Liabilities
Trade Payables
47.40
35.26
48.94
47.83
45.92
43.30
Other Current Liabilities
23.13
29.12
21.30
19.38
13.89
14.60
Short Term Borrowings
29.24
23.63
13.89
4.52
7.23
21.81
Short Term Provisions
3.31
3.61
3.45
2.42
2.23
2.72
Total Current Liabilities
103.08
91.62
87.59
74.15
69.26
82.42
Total Liabilities
373.59
360.97
347.03
306.94
363.76
335.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
199.69
191.82
207.60
171.25
164.74
138.71
Less: Accumulated Depreciation
66.14
58.05
51.19
43.29
34.87
28.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
133.55
133.77
156.41
127.96
129.87
110.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.78
0.00
0.20
0.07
0.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.38
0.38
0.38
0.38
0.38
Long Term Loans & Advances
2.77
2.61
0.00
0.00
26.57
25.77
Other Non Current Assets
13.89
14.51
5.31
10.38
54.11
51.21
Total Non-Current Assets
156.11
160.09
172.28
149.51
223.53
188.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.94
54.95
70.26
70.65
63.95
55.62
Sundry Debtors
90.98
79.97
65.50
56.14
44.85
44.27
Cash and Bank
10.53
30.54
11.32
8.67
10.11
9.39
Other Current Assets
24.92
17.86
10.11
9.77
9.72
9.78
Short Term Loans and Advances
16.11
17.56
17.57
12.18
11.59
28.70
Total Current Assets
217.48
200.88
174.76
157.43
140.23
147.75
Net Current Assets (Including Current Investments)
114.40
109.26
87.17
83.28
70.97
65.32
Total Current Assets Excluding Current Investments
217.48
200.88
174.76
157.43
140.23
147.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
373.59
360.97
347.03
306.94
363.76
335.76
Contingent Liabilities
0.00
0.00
0.00
40.82
31.43
31.29
Total Debt
46.01
52.94
43.79
17.97
24.70
27.71
Book Value per share (adjusted)
56.89
51.83
45.2
41.76
61.02
55.28
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -13.09% vs 20.90% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -5.22% vs -7.42% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -0.75% vs -13.97% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -100.00% vs 0.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 8.26% vs 14.95% in Mar 2025

Compare Balance Sheet Results of Texmo Pipes
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
30.05
15.36
14.69
95.64%
Share Warrants & Outstandings
Total Reserve
200.44
28.69
171.75
598.64%
Shareholder's Funds
230.49
44.06
186.43
423.13%
Minority Interest
-1.54
0.00
-1.54
0.00%
Long-Term Borrowings
16.77
10.26
6.51
63.45%
Secured Loans
16.77
9.52
7.25
76.16%
Unsecured Loans
0.00
0.74
-0.74
-100.00%
Deferred Tax Assets / Liabilities
9.90
0.45
9.45
2,100.00%
Other Long Term Liabilities
14.89
0.00
14.89
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.08
-0.08
-100.00%
Total Non-Current Liabilities
41.56
10.79
30.77
285.17%
Current Liabilities
Trade Payables
47.40
6.09
41.31
678.33%
Other Current Liabilities
23.13
1.05
22.08
2,102.86%
Short Term Borrowings
29.24
5.51
23.73
430.67%
Short Term Provisions
3.31
0.16
3.15
1,968.75%
Total Current Liabilities
103.08
12.81
90.27
704.68%
Total Liabilities
373.59
67.65
305.94
452.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
199.69
21.50
178.19
828.79%
Less: Accumulated Depreciation
66.14
10.62
55.52
522.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
133.55
10.89
122.66
1,126.35%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
10.19
-10.19
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
16.08
-16.08
-100.00%
Long Term Loans & Advances
2.77
0.93
1.84
197.85%
Other Non Current Assets
13.89
0.04
13.85
34,625.00%
Total Non-Current Assets
156.11
38.13
117.98
309.42%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
74.94
12.90
62.04
480.93%
Sundry Debtors
90.98
11.14
79.84
716.70%
Cash and Bank
10.53
0.01
10.52
105,200.00%
Other Current Assets
24.92
0.50
24.42
4,884.00%
Short Term Loans and Advances
16.11
4.97
11.14
224.14%
Total Current Assets
217.48
29.52
187.96
636.72%
Net Current Assets (Including Current Investments)
114.40
16.71
97.69
584.62%
Total Current Assets Excluding Current Investments
217.48
29.52
187.96
636.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
373.59
67.65
305.94
452.24%
Contingent Liabilities
0.00
2.23
-2.23
-100.00%
Total Debt
46.01
15.76
30.25
191.94%
Book Value per share (adjusted)
56.89
2.87
54.02
1,882.23%
Annual - Borrowings
Borrowings 46.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.09% vs 20.90% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.22% vs -7.42% in Mar 2025

Annual - Fixed Assets
Fixed Assets 133.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.75% vs -13.97% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs 0.00% in Mar 2025

Annual - Current Assets
Current Assets 217.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.26% vs 14.95% in Mar 2025