Thakkers Develp.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE403F01017
  • NSEID:
  • BSEID: 526654
INR
140.05
0.00 (0.00%)
BSENSE

Dec 03

BSE+NSE Vol: 581

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9.00
9.00
9.00
9.00
9.00
9.00
Share Warrants & Outstandings
Total Reserve
142.03
135.49
136.19
120.24
86.47
75.13
Shareholder's Funds
151.03
144.49
145.19
129.24
95.47
84.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.61
15.99
14.81
13.79
1.33
23.86
Secured Loans
5.06
5.26
5.19
0.44
0.28
4.42
Unsecured Loans
10.55
10.74
9.62
13.35
1.05
19.44
Deferred Tax Assets / Liabilities
-1.12
-1.15
-0.96
-0.72
-0.48
0.00
Other Long Term Liabilities
29.85
37.04
46.16
54.09
46.66
45.46
Long Term Trade Payables
1.61
6.69
0.61
2.18
1.90
2.78
Long Term Provisions
0.38
0.32
0.48
0.41
0.21
0.55
Total Non-Current Liabilities
46.34
58.90
61.11
69.75
49.62
72.65
Current Liabilities
Trade Payables
0.37
1.04
1.16
0.58
2.94
0.94
Other Current Liabilities
11.89
10.39
7.53
12.19
21.61
16.02
Short Term Borrowings
2.52
14.12
6.59
1.41
1.31
1.33
Short Term Provisions
4.80
4.40
5.36
6.50
4.81
4.55
Total Current Liabilities
19.58
29.95
20.64
20.68
30.67
22.83
Total Liabilities
216.95
233.34
226.94
219.67
175.76
179.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
19.08
17.50
16.49
13.53
12.54
15.48
Less: Accumulated Depreciation
12.31
10.74
9.37
7.80
9.26
10.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.77
6.76
7.12
5.73
3.28
4.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11.13
10.08
10.42
10.76
12.41
12.98
Long Term Loans & Advances
77.47
51.58
73.50
73.88
29.77
46.72
Other Non Current Assets
3.80
5.19
1.38
1.25
1.61
3.21
Total Non-Current Assets
99.17
73.60
92.42
91.61
47.08
67.40
Current Assets Loans & Advances
Current Investments
1.82
27.52
6.11
13.12
0.98
3.84
Inventories
103.71
104.31
112.04
121.74
104.28
95.71
Sundry Debtors
0.82
1.78
8.84
4.44
4.34
0.42
Cash and Bank
1.55
2.92
3.62
2.58
4.36
2.00
Other Current Assets
33.79
18.03
4.09
2.70
1.68
2.28
Short Term Loans and Advances
-23.91
5.18
-0.18
-16.51
13.04
7.95
Total Current Assets
117.77
159.73
134.51
128.06
128.68
112.21
Net Current Assets (Including Current Investments)
98.19
129.78
113.87
107.39
98.01
89.37
Total Current Assets Excluding Current Investments
115.96
132.22
128.41
114.94
127.70
108.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
216.95
233.34
226.94
219.67
175.76
179.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.25
Total Debt
18.13
30.12
21.40
15.20
2.64
25.19
Book Value per share (adjusted)
167.81
160.54
161.32
143.61
106.08
93.47
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -39.81% vs 40.75% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -19.41% vs -19.76% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 0.15% vs -5.06% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 10.42% vs -3.26% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -26.27% vs 18.75% in Mar 2024

Compare Balance Sheet Results of Thakkers Develp.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
0
9.00
0.00%
Share Warrants & Outstandings
Total Reserve
142.03
0
142.03
0.00%
Shareholder's Funds
151.03
0
151.03
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
15.61
0
15.61
0.00%
Secured Loans
5.06
0
5.06
0.00%
Unsecured Loans
10.55
0
10.55
0.00%
Deferred Tax Assets / Liabilities
-1.12
0
-1.12
0.00%
Other Long Term Liabilities
29.85
0
29.85
0.00%
Long Term Trade Payables
1.61
0
1.61
0.00%
Long Term Provisions
0.38
0
0.38
0.00%
Total Non-Current Liabilities
46.34
0
46.34
0.00%
Current Liabilities
Trade Payables
0.37
0
0.37
0.00%
Other Current Liabilities
11.89
0
11.89
0.00%
Short Term Borrowings
2.52
0
2.52
0.00%
Short Term Provisions
4.80
0
4.80
0.00%
Total Current Liabilities
19.58
0
19.58
0.00%
Total Liabilities
216.95
0
216.95
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
19.08
0
19.08
0.00%
Less: Accumulated Depreciation
12.31
0
12.31
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
6.77
0
6.77
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
11.13
0
11.13
0.00%
Long Term Loans & Advances
77.47
0
77.47
0.00%
Other Non Current Assets
3.80
0
3.80
0.00%
Total Non-Current Assets
99.17
0
99.17
0.00%
Current Assets Loans & Advances
Current Investments
1.82
0
1.82
0.00%
Inventories
103.71
0
103.71
0.00%
Sundry Debtors
0.82
0
0.82
0.00%
Cash and Bank
1.55
0
1.55
0.00%
Other Current Assets
33.79
0
33.79
0.00%
Short Term Loans and Advances
-23.91
0
-23.91
0.00%
Total Current Assets
117.77
0
117.77
0.00%
Net Current Assets (Including Current Investments)
98.19
0
98.19
0.00%
Total Current Assets Excluding Current Investments
115.96
0
115.96
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
216.95
0
216.95
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
18.13
0
18.13
0.00%
Book Value per share (adjusted)
167.81
0
167.81
0.00%
Annual - Borrowings
Borrowings 18.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -39.81% vs 40.75% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 29.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.41% vs -19.76% in Mar 2024

Annual - Fixed Assets
Fixed Assets 6.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.15% vs -5.06% in Mar 2024

Annual - Investments
Investments 11.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.42% vs -3.26% in Mar 2024

Annual - Current Assets
Current Assets 117.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.27% vs 18.75% in Mar 2024