Thal Industries Corp. Ltd.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0002301015
PKR
344.05
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,730.86
8,680.34
6,783.84
5,053.95
3,472.40
2,223.82
Shareholder's Funds
9,730.86
8,680.34
6,783.84
5,053.95
3,472.40
2,223.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11,898.20
2,023.57
3,426.87
1,075.73
1,723.90
4,231.13
Secured Loans
11,898.20
2,023.57
3,426.87
1,075.73
1,723.90
4,231.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
567.38
580.21
451.13
221.82
138.06
65.81
Other Long Term Liabilities
1480.42
1428.88
1232.89
1042.05
949.1
243.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
300.55
236.50
206.12
180.61
159.26
155.95
Total Non-Current Liabilities
1,480.42
1,553.88
1,466.23
1,518.71
1,739.82
2,068.43
Current Liabilities
Trade Payables
678.79
442.50
453.66
318.99
269.15
234.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
300.55
236.50
206.12
180.61
159.26
155.95
Total Current Liabilities
16,700.43
5,859.91
7,458.95
2,258.69
3,398.09
4,970.17
Total Liabilities
27,911.71
16,094.13
15,709.02
8,831.39
8,611.62
9,262.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,890.73
11,191.24
9,685.61
8,896.97
8,572.33
8,051.18
Less: Accumulated Depreciation
5,744.75
5,129.76
4,608.07
4,128.30
3,632.14
3,171.83
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,145.98
6,061.48
5,077.54
4,768.67
4,940.19
4,879.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.46
0.46
0.46
0.46
13.88
30.85
Total Non-Current Assets
6,243.07
6,134.71
5,078.01
4,769.13
4,957.81
4,919.57
Current Assets Loans & Advances
Current Investments
570.12
284.37
118.91
679.73
0.00
0.00
Inventories
16,622.84
6,710.25
7,610.97
1,853.95
2,035.45
2,454.81
Sundry Debtors
2,061.86
1,336.97
762.65
759.58
679.69
903.64
Cash and Bank
1,204.03
850.73
1,552.15
471.30
516.84
257.56
Other Current Assets
20,488.20
9,207.95
10,061.21
3,785.11
3,258.29
3,631.83
Short Term Loans and Advances
29.36
25.62
16.53
20.55
26.31
15.82
Total Current Assets
21,668.65
9,959.42
10,631.01
4,062.26
3,653.80
4,342.86
Net Current Assets (Including Current Investments)
4,968.21
4,099.51
3,172.06
1,803.57
255.72
-627.32
Total Current Assets Excluding Current Investments
21,668.65
9,959.42
10,631.01
4,062.26
3,653.80
4,342.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
27,911.71
16,094.13
15,709.02
8,831.39
8,611.62
9,262.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,898.20
2,023.57
3,426.87
1,075.73
1,723.90
4,231.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Sep 2024 is -100.00% vs -46.43% in Sep 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is 3.61% vs 15.90% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is 1.39% vs 19.38% in Sep 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is 117.57% vs -6.32% in Sep 2023

Compare Balance Sheet Results of Thal Industries Corp. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,730.86
10,068.31
-337.45
-3.35%
Shareholder's Funds
9,730.86
10,068.31
-337.45
-3.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
11,898.20
12,996.82
-1,098.62
-8.45%
Secured Loans
11,898.20
12,996.82
-1,098.62
-8.45%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
567.38
685.74
-118.36
-17.26%
Other Long Term Liabilities
1,480.42
1,153.52
326.90
28.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
300.55
295.52
5.03
1.70%
Total Non-Current Liabilities
1,480.42
2,629.15
-1,148.73
-43.69%
Current Liabilities
Trade Payables
678.79
2,187.79
-1,509.00
-68.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
300.55
295.52
5.03
1.70%
Total Current Liabilities
16,700.43
14,872.94
1,827.49
12.29%
Total Liabilities
27,911.71
27,570.40
341.31
1.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11,890.73
14,305.15
-2,414.42
-16.88%
Less: Accumulated Depreciation
5,744.75
2,645.54
3,099.21
117.15%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,145.98
11,659.61
-5,513.63
-47.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
15.51
-15.51
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6.46
19.71
-13.25
-67.22%
Total Non-Current Assets
6,243.07
11,694.83
-5,451.76
-46.62%
Current Assets Loans & Advances
Current Investments
570.12
80.93
489.19
604.46%
Inventories
16,622.84
12,872.26
3,750.58
29.14%
Sundry Debtors
2,061.86
2,399.68
-337.82
-14.08%
Cash and Bank
1,204.03
282.71
921.32
325.89%
Other Current Assets
20,488.20
15,736.68
4,751.52
30.19%
Short Term Loans and Advances
29.36
101.10
-71.74
-70.96%
Total Current Assets
21,668.65
15,875.57
5,793.08
36.49%
Net Current Assets (Including Current Investments)
4,968.21
1,002.64
3,965.57
395.51%
Total Current Assets Excluding Current Investments
21,668.65
15,875.57
5,793.08
36.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
27,911.71
27,570.40
341.31
1.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,898.20
12,996.82
-1,098.62
-8.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -100.00% vs -46.43% in Sep 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,480.42 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 3.61% vs 15.90% in Sep 2023

Annual - Fixed Assets
Fixed Assets 6,145.98 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 1.39% vs 19.38% in Sep 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 21,668.65 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 117.57% vs -6.32% in Sep 2023