Thang Long Wine JSC

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: VN000000VTL7
VND
7,100.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'22
Dec'21
Dec'20
Mar'19
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-12,282.20
23,483.52
23,022.64
56,177.08
45,674.80
31,393.17
Shareholder's Funds
-12,282.20
23,483.52
23,022.64
56,177.08
45,674.80
31,393.17
Minority Interest
0.00
5.29
5.25
0.00
0.00
0.00
Long-Term Borrowings
59,749.48
95,039.07
89,952.05
61,653.39
71,626.11
60,034.64
Secured Loans
59,749.48
95,039.07
89,952.05
61,653.39
71,626.11
60,034.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
121.1
363.3
908.25
0
3689.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
76.48
312.30
707.46
2,348.04
2,556.99
3,689.64
Current Liabilities
Trade Payables
1,988.92
1,642.68
3,348.99
3,830.74
3,514.79
7,596.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,15,258.67
1,17,274.54
1,10,053.17
80,391.94
97,367.93
96,300.43
Total Liabilities
1,03,052.95
1,41,075.65
1,33,788.52
1,38,917.05
1,45,599.72
1,31,383.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
56,656.30
56,656.30
57,352.83
61,421.08
59,605.64
56,644.71
Less: Accumulated Depreciation
45,279.20
43,025.86
41,468.46
39,505.59
37,794.50
36,211.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,377.09
13,630.43
15,884.37
21,915.49
21,811.14
20,433.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8,482.75
8,971.40
8,386.66
957.92
1,597.66
1,357.69
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
494.34
0.00
0.00
Total Non-Current Assets
37,636.19
41,209.25
43,916.69
44,349.62
44,640.41
43,292.44
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
5,200.00
3,750.00
Inventories
31,307.59
72,072.16
78,185.83
67,635.80
66,747.41
57,867.59
Sundry Debtors
14,308.19
10,802.88
8,910.44
19,674.86
19,415.37
19,709.56
Cash and Bank
2,310.31
5,400.40
1,732.00
4,418.02
4,317.82
2,063.94
Other Current Assets
63,531.06
98,887.61
89,025.35
93,503.18
98,091.04
85,766.80
Short Term Loans and Advances
15,604.97
10,612.17
197.07
1,774.51
2,410.44
2,375.70
Total Current Assets
65,416.76
99,866.40
89,871.83
94,567.43
1,00,959.32
88,090.80
Net Current Assets (Including Current Investments)
-49,841.91
-17,408.14
-20,181.34
14,175.50
3,591.38
-8,209.63
Total Current Assets Excluding Current Investments
65,416.76
99,866.40
89,871.83
94,567.43
1,00,959.32
88,090.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,03,052.95
1,41,075.65
1,33,788.52
1,38,917.05
1,45,599.72
1,31,383.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
59,749.48
95,039.07
89,952.05
61,653.39
71,626.11
60,034.64
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2022 is -60.00% vs -44.44% in Dec 2021

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2022 is -100.00% vs -66.67% in Dec 2021

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2022 is -16.53% vs -14.19% in Dec 2021

stock-summary

Investments

YoY Growth in year ended Dec 2022 is -5.45% vs 6.97% in Dec 2021

stock-summary

Current Assets

YoY Growth in year ended Dec 2022 is -34.50% vs 11.12% in Dec 2021

Compare Balance Sheet Results of Thang Long Wine JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-12,282.20
5,99,386.69
-6,11,668.89
-102.05%
Shareholder's Funds
-12,282.20
5,99,386.69
-6,11,668.89
-102.05%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
59,749.48
1,30,400.00
-70,650.52
-54.18%
Secured Loans
59,749.48
1,30,400.00
-70,650.52
-54.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-1,983.90
1,983.90
100.00%
Other Long Term Liabilities
0
18,905.21
-18,905.21
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
9,919.50
-9,919.50
-100.00%
Total Non-Current Liabilities
76.48
18,905.21
-18,828.73
-99.60%
Current Liabilities
Trade Payables
1,988.92
38,562.28
-36,573.36
-94.84%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
9,919.50
-9,919.50
-100.00%
Total Current Liabilities
1,15,258.67
4,21,489.80
-3,06,231.13
-72.65%
Total Liabilities
1,03,052.95
10,39,781.69
-9,36,728.74
-90.09%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
56,656.30
15,91,451.80
-15,34,795.50
-96.44%
Less: Accumulated Depreciation
45,279.20
12,97,666.26
-12,52,387.06
-96.51%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,377.09
2,93,785.54
-2,82,408.45
-96.13%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8,482.75
7,095.43
1,387.32
19.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
11,139.75
-11,139.75
-100.00%
Total Non-Current Assets
37,636.19
3,65,291.50
-3,27,655.31
-89.70%
Current Assets Loans & Advances
Current Investments
0
1,13,000.00
-1,13,000.00
-100.00%
Inventories
31,307.59
2,37,954.49
-2,06,646.90
-86.84%
Sundry Debtors
14,308.19
45,391.93
-31,083.74
-68.48%
Cash and Bank
2,310.31
2,67,019.46
-2,64,709.15
-99.13%
Other Current Assets
63,531.06
6,67,440.38
-6,03,909.32
-90.48%
Short Term Loans and Advances
15,604.97
4,074.49
11,530.48
282.99%
Total Current Assets
65,416.76
6,74,490.19
-6,09,073.43
-90.30%
Net Current Assets (Including Current Investments)
-49,841.91
2,53,000.39
-3,02,842.30
-119.70%
Total Current Assets Excluding Current Investments
65,416.76
6,74,490.19
-6,09,073.43
-90.30%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,03,052.95
10,39,781.69
-9,36,728.74
-90.09%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
59,749.48
1,30,400.00
-70,650.52
-54.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 76.48 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -60.00% vs -44.44% in Dec 2021

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -100.00% vs -66.67% in Dec 2021

Annual - Fixed Assets
Fixed Assets 11,377.09 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -16.53% vs -14.19% in Dec 2021

Annual - Investments
Investments 8,482.75 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -5.45% vs 6.97% in Dec 2021

Annual - Current Assets
Current Assets 65,416.76 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -34.50% vs 11.12% in Dec 2021