The E.W. Scripps Co.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: US8110544025
USD
4.45
0.08 (1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,318.01
1,156.18
2,130.82
1,970.43
1,163.27
897.93
Shareholder's Funds
1,318.01
1,156.18
2,130.82
1,970.43
1,163.27
897.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,594.26
2,931.90
2,892.43
3,168.07
2,943.59
1,930.08
Secured Loans
2,594.26
2,931.90
2,892.43
3,168.07
2,943.59
1,930.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
293.63
307.40
370.46
356.78
85.84
5.57
Other Long Term Liabilities
837.61
879.29
961.38
1046.61
414.31
447.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
103.73
89.98
92.42
115.11
164.18
190.86
Total Non-Current Liabilities
3,398.17
3,776.12
3,815.18
4,176.00
3,337.66
2,351.89
Current Liabilities
Trade Payables
100.67
76.38
82.71
83.93
68.14
28.44
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
103.73
89.98
92.42
115.11
164.18
190.86
Total Current Liabilities
482.39
477.82
485.00
511.88
358.46
312.03
Total Liabilities
5,198.57
5,410.12
6,431.01
6,658.31
4,859.39
3,561.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,111.27
1,070.37
1,038.66
1,000.15
770.67
851.02
Less: Accumulated Depreciation
567.23
515.92
462.19
418.38
375.28
352.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
544.04
554.45
576.47
581.77
395.39
498.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.88
23.27
23.14
21.63
14.40
8.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
411.58
460.56
445.62
528.94
176.75
113.33
Total Non-Current Assets
4,568.56
4,734.03
5,787.06
5,956.03
2,765.20
2,917.94
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
568.19
610.54
600.10
573.30
441.38
417.50
Cash and Bank
23.85
35.32
18.03
100.48
1,626.02
32.97
Other Current Assets
592.04
645.86
618.12
673.78
2,067.40
450.47
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
630.01
676.09
643.94
702.28
2,094.18
643.92
Net Current Assets (Including Current Investments)
147.62
198.27
158.94
190.40
1,735.73
331.89
Total Current Assets Excluding Current Investments
630.01
676.09
643.94
702.28
2,094.18
643.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,198.57
5,410.12
6,431.01
6,658.31
4,859.39
3,561.86
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,594.26
2,931.90
2,892.43
3,168.07
2,943.59
1,930.08
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -11.61% vs 1.51% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -4.74% vs -8.54% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -1.88% vs -3.82% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -61.84% vs 0.56% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -6.82% vs 4.99% in Dec 2023

Compare Balance Sheet Results of The E.W. Scripps Co.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,318.01
583.00
735.01
126.07%
Shareholder's Funds
1,318.01
583.00
735.01
126.07%
Minority Interest
0
-67.00
67.00
100.00%
Long-Term Borrowings
2,594.26
4,117.00
-1,522.74
-36.99%
Secured Loans
2,594.26
4,117.00
-1,522.74
-36.99%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
293.63
335.00
-41.37
-12.35%
Other Long Term Liabilities
837.61
1,265.00
-427.39
-33.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
103.73
12.00
91.73
764.42%
Total Non-Current Liabilities
3,398.17
5,322.00
-1,923.83
-36.15%
Current Liabilities
Trade Payables
100.67
240.00
-139.33
-58.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
103.73
12.00
91.73
764.42%
Total Current Liabilities
482.39
605.00
-122.61
-20.27%
Total Liabilities
5,198.57
6,443.00
-1,244.43
-19.31%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,111.27
1,840.00
-728.73
-39.60%
Less: Accumulated Depreciation
567.23
1,012.00
-444.77
-43.95%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
544.04
828.00
-283.96
-34.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.88
431.00
-422.12
-97.94%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
411.58
232.00
179.58
77.41%
Total Non-Current Assets
4,568.56
4,958.00
-389.44
-7.85%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
568.19
637.00
-68.81
-10.80%
Cash and Bank
23.85
697.00
-673.15
-96.58%
Other Current Assets
592.04
1,339.00
-746.96
-55.78%
Short Term Loans and Advances
0
5.00
-5.00
-100.00%
Total Current Assets
630.01
1,485.00
-854.99
-57.58%
Net Current Assets (Including Current Investments)
147.62
880.00
-732.38
-83.23%
Total Current Assets Excluding Current Investments
630.01
1,485.00
-854.99
-57.58%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,198.57
6,443.00
-1,244.43
-19.31%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,594.26
4,117.00
-1,522.74
-36.99%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,560.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.61% vs 1.51% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 837.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.74% vs -8.54% in Dec 2023

Annual - Fixed Assets
Fixed Assets 544.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.88% vs -3.82% in Dec 2023

Annual - Investments
Investments 8.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -61.84% vs 0.56% in Dec 2023

Annual - Current Assets
Current Assets 630.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.82% vs 4.99% in Dec 2023