The E.W. Scripps Co.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: US8110544025
USD
3.37
-0.25 (-6.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,246.09
1,318.01
1,156.18
2,130.82
1,970.43
1,163.27
Shareholder's Funds
1,246.09
1,318.01
1,156.18
2,130.82
1,970.43
1,163.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,613.36
2,594.26
2,931.90
2,892.43
3,168.07
2,943.59
Secured Loans
2,613.36
2,594.26
2,931.90
2,892.43
3,168.07
2,943.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
268.43
293.63
307.40
370.46
356.78
85.84
Other Long Term Liabilities
723.4
837.61
879.29
961.38
1046.61
414.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
97.96
103.73
89.98
92.42
115.11
164.18
Total Non-Current Liabilities
3,308.93
3,398.17
3,776.12
3,815.18
4,176.00
3,337.66
Current Liabilities
Trade Payables
63.42
100.67
76.38
82.71
83.93
68.14
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
97.96
103.73
89.98
92.42
115.11
164.18
Total Current Liabilities
453.60
482.39
477.82
485.00
511.88
358.46
Total Liabilities
5,008.63
5,198.57
5,410.12
6,431.01
6,658.31
4,859.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,083.54
1,111.27
1,070.37
1,038.66
1,000.15
770.67
Less: Accumulated Depreciation
579.60
567.23
515.92
462.19
418.38
375.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
503.94
544.04
554.45
576.47
581.77
395.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
14.37
8.88
23.27
23.14
21.63
14.40
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
306.79
411.58
460.56
445.62
528.94
176.75
Total Non-Current Assets
4,261.21
4,568.56
4,734.03
5,787.06
5,956.03
2,765.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
569.31
568.19
610.54
600.10
573.30
441.38
Cash and Bank
27.92
23.85
35.32
18.03
100.48
1,626.02
Other Current Assets
597.23
592.04
645.86
618.12
673.78
2,067.40
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
747.42
630.01
676.09
643.94
702.28
2,094.18
Net Current Assets (Including Current Investments)
293.82
147.62
198.27
158.94
190.40
1,735.73
Total Current Assets Excluding Current Investments
747.42
630.01
676.09
643.94
702.28
2,094.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,008.63
5,198.57
5,410.12
6,431.01
6,658.31
4,859.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,613.36
2,594.26
2,931.90
2,892.43
3,168.07
2,943.59
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of The E.W. Scripps Co.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,246.09
443.00
803.09
181.28%
Shareholder's Funds
1,246.09
443.00
803.09
181.28%
Minority Interest
0
-73.00
73.00
100.00%
Long-Term Borrowings
2,613.36
4,382.00
-1,768.64
-40.36%
Secured Loans
2,613.36
4,382.00
-1,768.64
-40.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
268.43
213.00
55.43
26.02%
Other Long Term Liabilities
723.40
792.00
-68.60
-8.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
97.96
12.00
85.96
716.33%
Total Non-Current Liabilities
3,308.93
5,125.00
-1,816.07
-35.44%
Current Liabilities
Trade Payables
63.42
232.00
-168.58
-72.66%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
97.96
12.00
85.96
716.33%
Total Current Liabilities
453.60
703.00
-249.40
-35.48%
Total Liabilities
5,008.63
6,198.00
-1,189.37
-19.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,083.54
1,794.00
-710.46
-39.60%
Less: Accumulated Depreciation
579.60
1,029.00
-449.40
-43.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
503.94
765.00
-261.06
-34.13%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
14.37
604.00
-589.63
-97.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
306.79
61.00
245.79
402.93%
Total Non-Current Assets
4,261.21
4,498.00
-236.79
-5.26%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
569.31
687.00
-117.69
-17.13%
Cash and Bank
27.92
866.00
-838.08
-96.78%
Other Current Assets
597.23
1,553.00
-955.77
-61.54%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
747.42
1,700.00
-952.58
-56.03%
Net Current Assets (Including Current Investments)
293.82
997.00
-703.18
-70.53%
Total Current Assets Excluding Current Investments
747.42
1,700.00
-952.58
-56.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,008.63
6,198.00
-1,189.37
-19.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,613.36
4,382.00
-1,768.64
-40.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period