Grob Tea Co

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE646C01018
  • NSEID: GROBTEA
  • BSEID:
INR
920.00
20 (2.22%)
BSENSE

Jul 31, 02:59 PM

BSE+NSE Vol: 87

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 188.44% vs 96.15% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -1.93% vs -3.72% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 25.30% vs 8.96% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -13.75% vs -6.47% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 13.02% vs 37.36% in Mar 2025

Compare Balance Sheet Results of Grob Tea Co
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.16
18.16
-17.00
-93.61%
Share Warrants & Outstandings
Total Reserve
91.65
83.24
8.41
10.10%
Shareholder's Funds
92.81
101.40
-8.59
-8.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
32.37
5.25
27.12
516.57%
Secured Loans
32.37
3.11
29.26
940.84%
Unsecured Loans
0.00
2.14
-2.14
-100.00%
Deferred Tax Assets / Liabilities
2.57
0.19
2.38
1,252.63%
Other Long Term Liabilities
2.03
0.00
2.03
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.78
0.00
0.78
0.00%
Total Non-Current Liabilities
37.76
5.44
32.32
594.12%
Current Liabilities
Trade Payables
1.62
12.18
-10.56
-86.70%
Other Current Liabilities
10.44
1.47
8.97
610.20%
Short Term Borrowings
20.52
59.70
-39.18
-65.63%
Short Term Provisions
0.09
0.00
0.09
0.00%
Total Current Liabilities
32.67
73.36
-40.69
-55.47%
Total Liabilities
163.23
180.19
-16.96
-9.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.95
20.16
67.79
336.26%
Less: Accumulated Depreciation
50.55
3.61
46.94
1,300.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.40
16.55
20.85
125.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
16.53
7.23
9.30
128.63%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10.10
0.02
10.08
50,400.00%
Long Term Loans & Advances
22.71
0.00
22.71
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
86.74
23.79
62.95
264.61%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.79
70.33
-62.54
-88.92%
Sundry Debtors
1.32
45.69
-44.37
-97.11%
Cash and Bank
3.23
0.43
2.80
651.16%
Other Current Assets
8.61
6.67
1.94
29.09%
Short Term Loans and Advances
55.54
33.29
22.25
66.84%
Total Current Assets
76.50
156.40
-79.90
-51.09%
Net Current Assets (Including Current Investments)
43.83
83.04
-39.21
-47.22%
Total Current Assets Excluding Current Investments
76.50
156.40
-79.90
-51.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
163.23
180.19
-16.96
-9.41%
Contingent Liabilities
5.21
0.00
5.21
0.00%
Total Debt
52.90
64.96
-12.06
-18.57%
Book Value per share (adjusted)
798.50
55.84
742.66
1,329.98%
Annual - Borrowings
Borrowings 52.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 188.44% vs 96.15% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.93% vs -3.72% in Mar 2025

Annual - Fixed Assets
Fixed Assets 53.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.30% vs 8.96% in Mar 2025

Annual - Investments
Investments 10.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.75% vs -6.47% in Mar 2025

Annual - Current Assets
Current Assets 76.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.02% vs 37.36% in Mar 2025