Grob Tea Co

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE646C01018
  • NSEID: GROBTEA
  • BSEID:
INR
922.00
-16.95 (-1.81%)
BSENSE

Sep 17, 10:42 AM

BSE+NSE Vol: 25

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 188.44% vs 96.15% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -1.93% vs -3.72% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 25.30% vs 8.96% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -13.75% vs -6.47% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 13.02% vs 37.36% in Mar 2025

Compare Balance Sheet Results of Grob Tea Co
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.16
5.40
-4.24
-78.52%
Share Warrants & Outstandings
Total Reserve
91.65
32.68
58.97
180.45%
Shareholder's Funds
92.81
38.08
54.73
143.72%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
32.37
4.06
28.31
697.29%
Secured Loans
32.37
2.18
30.19
1,384.86%
Unsecured Loans
0.00
1.88
-1.88
-100.00%
Deferred Tax Assets / Liabilities
2.57
0.41
2.16
526.83%
Other Long Term Liabilities
2.03
0.00
2.03
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.78
0.00
0.78
0.00%
Total Non-Current Liabilities
37.76
4.47
33.29
744.74%
Current Liabilities
Trade Payables
1.62
5.30
-3.68
-69.43%
Other Current Liabilities
10.44
1.15
9.29
807.83%
Short Term Borrowings
20.52
35.79
-15.27
-42.67%
Short Term Provisions
0.09
0.00
0.09
0.00%
Total Current Liabilities
32.67
42.24
-9.57
-22.66%
Total Liabilities
163.23
84.79
78.44
92.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.95
31.60
56.35
178.32%
Less: Accumulated Depreciation
50.55
14.01
36.54
260.81%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.40
17.59
19.81
112.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
16.53
0.54
15.99
2,961.11%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10.10
0.00
10.10
0.00%
Long Term Loans & Advances
22.71
4.00
18.71
467.75%
Other Non Current Assets
0.00
0.47
-0.47
-100.00%
Total Non-Current Assets
86.74
22.62
64.12
283.47%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.79
40.59
-32.80
-80.81%
Sundry Debtors
1.32
18.46
-17.14
-92.85%
Cash and Bank
3.23
0.09
3.14
3,488.89%
Other Current Assets
8.61
0.00
8.61
0.00%
Short Term Loans and Advances
55.54
3.03
52.51
1,733.00%
Total Current Assets
76.50
62.17
14.33
23.05%
Net Current Assets (Including Current Investments)
43.83
19.93
23.90
119.92%
Total Current Assets Excluding Current Investments
76.50
62.17
14.33
23.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
163.23
84.79
78.44
92.51%
Contingent Liabilities
5.21
0.00
5.21
0.00%
Total Debt
52.90
39.85
13.05
32.75%
Book Value per share (adjusted)
798.50
70.52
727.98
1,032.30%
Annual - Borrowings
Borrowings 52.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 188.44% vs 96.15% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.93% vs -3.72% in Mar 2025

Annual - Fixed Assets
Fixed Assets 53.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.30% vs 8.96% in Mar 2025

Annual - Investments
Investments 10.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.75% vs -6.47% in Mar 2025

Annual - Current Assets
Current Assets 76.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.02% vs 37.36% in Mar 2025