Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,693.90
7,290.80
8,140.10
8,124.80
8,190.90
7,970.50
Shareholder's Funds
7,693.90
7,290.80
8,140.10
8,124.80
8,190.90
7,970.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8,407.30
4,348.60
4,532.10
4,794.60
5,660.00
5,910.80
Secured Loans
8,407.30
4,348.60
4,532.10
4,794.60
5,660.00
5,910.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,737.40
1,138.90
1,325.80
1,349.30
1,351.60
1,398.60
Other Long Term Liabilities
2324.8
1596.5
1844.9
2004.7
2063.9
1876.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
98.40
111.20
169.10
216.20
249.30
204.10
Total Non-Current Liabilities
9,098.50
5,910.70
6,155.50
5,521.50
7,437.20
6,562.90
Current Liabilities
Trade Payables
1,336.20
1,392.60
1,193.30
1,034.10
782.00
591.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
98.40
111.20
169.10
216.20
249.30
204.10
Total Current Liabilities
3,761.10
1,986.70
1,952.80
2,867.50
1,587.10
2,341.50
Total Liabilities
20,553.50
15,188.20
16,248.40
16,513.80
17,215.20
16,874.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,347.30
4,263.00
4,217.70
3,985.30
3,886.70
3,532.10
Less: Accumulated Depreciation
2,100.00
1,920.50
1,979.50
1,841.80
1,768.90
1,619.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,247.30
2,342.50
2,238.20
2,143.50
2,117.80
1,912.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
22.10
24.00
26.60
31.00
38.60
40.90
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
132.10
120.00
112.10
103.20
107.80
103.10
Total Non-Current Assets
18,586.60
12,329.50
14,238.30
14,572.10
15,242.50
15,249.70
Current Assets Loans & Advances
Current Investments
0.00
487.80
0.00
0.00
0.00
0.00
Inventories
1,038.90
1,009.80
1,089.30
959.90
895.30
910.30
Sundry Debtors
736.50
597.60
524.70
533.70
551.40
503.80
Cash and Bank
62.00
655.80
169.90
334.30
391.10
101.30
Other Current Assets
1,837.40
2,751.00
1,783.90
1,827.90
1,837.80
1,515.40
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,966.90
2,858.70
2,010.10
1,941.70
1,972.70
1,625.20
Net Current Assets (Including Current Investments)
-1,794.20
872.00
57.30
-925.80
385.60
-716.30
Total Current Assets Excluding Current Investments
1,966.90
2,858.70
2,010.10
1,941.70
1,972.70
1,625.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,553.50
15,188.20
16,248.40
16,513.80
17,215.20
16,874.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,407.30
4,348.60
4,532.10
4,794.60
5,660.00
5,910.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Apr 2024 is 57.01% vs 0.08% in Apr 2023
Other Long Term Liabilities
YoY Growth in year ended Apr 2024 is 45.62% vs -13.46% in Apr 2023
Fixed Assets
YoY Growth in year ended Apr 2024 is 38.63% vs 4.66% in Apr 2023
Investments
YoY Growth in year ended Apr 2024 is -7.92% vs -9.77% in Apr 2023
Current Assets
YoY Growth in year ended Apr 2024 is -31.20% vs 42.22% in Apr 2023
Compare Balance Sheet Results of The J. M. Smucker Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,693.90
8,440.40
-746.50
-8.84%
Shareholder's Funds
7,693.90
8,440.40
-746.50
-8.84%
Minority Interest
0
70.90
-70.90
-100.00%
Long-Term Borrowings
8,407.30
8,227.20
180.10
2.19%
Secured Loans
8,407.30
8,227.20
180.10
2.19%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,737.40
0
1,737.40
0.00%
Other Long Term Liabilities
2,324.80
1,870.10
454.70
24.31%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
98.40
220.10
-121.70
-55.29%
Total Non-Current Liabilities
9,098.50
9,109.20
-10.70
-0.12%
Current Liabilities
Trade Payables
1,336.20
1,493.70
-157.50
-10.54%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
98.40
220.10
-121.70
-55.29%
Total Current Liabilities
3,761.10
3,241.80
519.30
16.02%
Total Liabilities
20,553.50
20,862.30
-308.80
-1.48%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,347.30
6,751.30
-1,404.00
-20.80%
Less: Accumulated Depreciation
2,100.00
3,677.60
-1,577.60
-42.90%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,247.30
3,073.70
173.60
5.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
22.10
931.70
-909.60
-97.63%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
132.10
416.30
-284.20
-68.27%
Total Non-Current Assets
18,586.60
17,712.80
873.80
4.93%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,038.90
2,083.00
-1,044.10
-50.12%
Sundry Debtors
736.50
871.80
-135.30
-15.52%
Cash and Bank
62.00
77.70
-15.70
-20.21%
Other Current Assets
1,837.40
3,032.50
-1,195.10
-39.41%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,966.90
3,149.50
-1,182.60
-37.55%
Net Current Assets (Including Current Investments)
-1,794.20
-92.30
-1,701.90
-1,843.88%
Total Current Assets Excluding Current Investments
1,966.90
3,149.50
-1,182.60
-37.55%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
20,553.50
20,862.30
-308.80
-1.48%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,407.30
8,227.20
180.10
2.19%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,773.70 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 57.01% vs 0.08% in Apr 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,324.80 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 45.62% vs -13.46% in Apr 2023
Annual - Fixed Assets
Fixed Assets 3,247.30 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 38.63% vs 4.66% in Apr 2023
Annual - Investments
Investments 22.10 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -7.92% vs -9.77% in Apr 2023
Annual - Current Assets
Current Assets 1,966.90 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -31.20% vs 42.22% in Apr 2023






