Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,112.00
12,197.00
11,985.00
11,540.00
10,897.00
11,405.00
Shareholder's Funds
12,112.00
12,197.00
11,985.00
11,540.00
10,897.00
11,405.00
Minority Interest
105.00
61.00
66.00
65.00
68.00
88.00
Long-Term Borrowings
13.00
75.00
6.00
99.00
91.00
121.00
Secured Loans
13.00
75.00
6.00
99.00
91.00
121.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
54.00
68.00
11.00
-19.00
14.00
118.00
Other Long Term Liabilities
751
749
714
694
717
818
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
115.00
106.00
104.00
110.00
94.00
103.00
Total Non-Current Liabilities
753.00
751.00
716.00
696.00
720.00
838.00
Current Liabilities
Trade Payables
270.00
317.00
298.00
313.00
281.00
313.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
115.00
106.00
104.00
110.00
94.00
103.00
Total Current Liabilities
1,022.00
1,220.00
1,126.00
1,377.00
1,212.00
1,361.00
Total Liabilities
13,992.00
14,229.00
13,893.00
13,678.00
12,897.00
13,692.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8,533.00
8,209.00
7,797.00
7,696.00
7,680.00
7,744.00
Less: Accumulated Depreciation
5,371.00
5,180.00
5,091.00
4,925.00
4,751.00
4,555.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,162.00
3,029.00
2,706.00
2,771.00
2,929.00
3,189.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
133.00
17.00
117.00
120.00
36.00
242.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
66.00
63.00
64.00
65.00
71.00
93.00
Total Non-Current Assets
3,986.00
3,727.00
3,500.00
3,571.00
3,659.00
4,137.00
Current Assets Loans & Advances
Current Investments
293.00
380.00
372.00
677.00
207.00
230.00
Inventories
7,641.00
7,309.00
6,873.00
6,389.00
6,315.00
6,852.00
Sundry Debtors
612.00
672.00
663.00
710.00
685.00
838.00
Cash and Bank
1,103.00
1,683.00
2,176.00
1,979.00
1,585.00
1,239.00
Other Current Assets
9,741.00
10,239.00
10,187.00
9,891.00
9,004.00
9,291.00
Short Term Loans and Advances
92.00
195.00
103.00
136.00
212.00
132.00
Total Current Assets
10,006.00
10,502.00
10,393.00
10,107.00
9,238.00
9,555.00
Net Current Assets (Including Current Investments)
8,984.00
9,282.00
9,267.00
8,730.00
8,026.00
8,194.00
Total Current Assets Excluding Current Investments
10,006.00
10,502.00
10,393.00
10,107.00
9,238.00
9,555.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,992.00
14,229.00
13,893.00
13,678.00
12,897.00
13,692.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.00
75.00
6.00
99.00
91.00
121.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.27% vs 4.90% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 4.39% vs 11.94% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 682.35% vs -85.47% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -4.72% vs 1.05% in Dec 2023
Compare Balance Sheet Results of The Swatch Group AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,112.00
21,120.17
-9,008.17
-42.65%
Shareholder's Funds
12,112.00
21,120.17
-9,008.17
-42.65%
Minority Interest
105.00
64.03
40.97
63.99%
Long-Term Borrowings
13.00
8,867.05
-8,854.05
-99.85%
Secured Loans
13.00
8,867.05
-8,854.05
-99.85%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
54.00
-701.49
755.49
107.70%
Other Long Term Liabilities
751.00
4,375.23
-3,624.23
-82.84%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
115.00
181.58
-66.58
-36.67%
Total Non-Current Liabilities
753.00
8,663.48
-7,910.48
-91.31%
Current Liabilities
Trade Payables
270.00
706.27
-436.27
-61.77%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
115.00
181.58
-66.58
-36.67%
Total Current Liabilities
1,022.00
9,342.04
-8,320.04
-89.06%
Total Liabilities
13,992.00
39,189.72
-25,197.72
-64.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8,533.00
12,369.72
-3,836.72
-31.02%
Less: Accumulated Depreciation
5,371.00
4,467.93
903.07
20.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,162.00
7,901.79
-4,739.79
-59.98%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
133.00
1,303.58
-1,170.58
-89.80%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
66.00
426.25
-360.25
-84.52%
Total Non-Current Assets
3,986.00
12,112.63
-8,126.63
-67.09%
Current Assets Loans & Advances
Current Investments
293.00
8,756.19
-8,463.19
-96.65%
Inventories
7,641.00
8,613.79
-972.79
-11.29%
Sundry Debtors
612.00
837.20
-225.20
-26.90%
Cash and Bank
1,103.00
7,269.11
-6,166.11
-84.83%
Other Current Assets
9,741.00
26,259.96
-16,518.96
-62.91%
Short Term Loans and Advances
92.00
783.68
-691.68
-88.26%
Total Current Assets
10,006.00
27,077.09
-17,071.09
-63.05%
Net Current Assets (Including Current Investments)
8,984.00
17,735.05
-8,751.05
-49.34%
Total Current Assets Excluding Current Investments
10,006.00
27,077.09
-17,071.09
-63.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,992.00
39,189.72
-25,197.72
-64.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.00
8,867.05
-8,854.05
-99.85%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 751.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.27% vs 4.90% in Dec 2023
Annual - Fixed Assets
Fixed Assets 3,162.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.39% vs 11.94% in Dec 2023
Annual - Investments
Investments 133.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 682.35% vs -85.47% in Dec 2023
Annual - Current Assets
Current Assets 10,006.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.72% vs 1.05% in Dec 2023






