Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 132.28% vs 30.19% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 20.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 60.13% vs -4.82% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 30.00% vs 11.11% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 59.08% vs 57.82% in Mar 2024
Compare Balance Sheet Results of Thinking Hats
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.49
10.98
1.51
13.75%
Share Warrants & Outstandings
Total Reserve
15.48
-3.16
18.64
589.87%
Shareholder's Funds
27.97
7.81
20.16
258.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.19
0.05
4.14
8,280.00%
Secured Loans
0.12
0.04
0.08
200.00%
Unsecured Loans
4.07
0.01
4.06
40,600.00%
Deferred Tax Assets / Liabilities
0.01
-1.34
1.35
100.75%
Other Long Term Liabilities
0.12
0.06
0.06
100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
3.11
-1.23
4.34
352.85%
Current Liabilities
Trade Payables
3.72
0.97
2.75
283.51%
Other Current Liabilities
5.27
0.95
4.32
454.74%
Short Term Borrowings
9.53
6.93
2.60
37.52%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
18.52
8.84
9.68
109.50%
Total Liabilities
49.60
15.42
34.18
221.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.76
4.18
-1.42
-33.97%
Less: Accumulated Depreciation
0.75
2.95
-2.20
-74.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.01
1.22
0.79
64.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
0.00
0.52
0.00%
Intangible assets under development
14.81
0.00
14.81
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.13
0.00
0.13
0.00%
Long Term Loans & Advances
0.00
0.59
-0.59
-100.00%
Other Non Current Assets
0.51
0.00
0.51
0.00%
Total Non-Current Assets
17.98
2.01
15.97
794.53%
Current Assets Loans & Advances
Current Investments
9.04
0.00
9.04
0.00%
Inventories
0.00
7.43
-7.43
-100.00%
Sundry Debtors
12.35
1.81
10.54
582.32%
Cash and Bank
3.93
3.01
0.92
30.56%
Other Current Assets
0.63
0.09
0.54
600.00%
Short Term Loans and Advances
5.66
1.07
4.59
428.97%
Total Current Assets
31.61
13.41
18.20
135.72%
Net Current Assets (Including Current Investments)
13.10
4.57
8.53
186.65%
Total Current Assets Excluding Current Investments
22.57
13.41
9.16
68.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
49.60
15.42
34.18
221.66%
Contingent Liabilities
0.15
0.00
0.15
0.00%
Total Debt
11.31
6.98
4.33
62.03%
Book Value per share (adjusted)
22.40
7.12
15.28
214.61%
Annual - Borrowings
Borrowings 12.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 132.28% vs 30.19% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.13% vs -4.82% in Mar 2024
Annual - Investments
Investments 0.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.00% vs 11.11% in Mar 2024
Annual - Current Assets
Current Assets 31.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 59.08% vs 57.82% in Mar 2024






