Thinkingdom Media Group Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100002XR7
CNY
17.80
-0.79 (-4.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,915.51
1,999.23
1,972.33
1,921.55
2,048.98
1,908.51
Shareholder's Funds
1,915.51
1,999.23
1,972.33
1,921.55
2,048.98
1,908.51
Minority Interest
20.07
27.50
27.19
27.93
31.56
28.94
Long-Term Borrowings
5.84
8.11
8.71
4.56
0.00
6.01
Secured Loans
5.84
8.11
8.71
4.56
0.00
6.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-18.35
-19.16
-20.16
-17.77
-6.66
-6.90
Other Long Term Liabilities
1.83
14.68
24.22
35.03
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.83
14.68
24.22
35.03
0.00
0.17
Current Liabilities
Trade Payables
73.89
88.21
104.81
131.97
89.23
89.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
114.90
142.77
179.12
203.92
155.10
156.33
Total Liabilities
2,052.31
2,184.18
2,202.86
2,188.43
2,235.64
2,093.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
185.34
208.10
213.14
211.45
78.67
11.33
Less: Accumulated Depreciation
26.86
22.29
15.25
11.11
9.06
7.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
158.48
185.81
197.89
200.34
69.60
3.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
242.65
172.96
181.31
208.65
103.46
90.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.30
0.20
0.02
0.00
Total Non-Current Assets
471.65
440.13
466.89
460.19
221.29
137.28
Current Assets Loans & Advances
Current Investments
893.92
908.55
621.94
294.58
504.64
973.62
Inventories
163.81
192.46
241.34
272.90
260.54
267.98
Sundry Debtors
101.48
127.62
119.78
117.13
134.92
100.85
Cash and Bank
148.42
294.18
514.31
828.89
894.21
368.97
Other Current Assets
1,315.65
1,536.49
1,509.21
1,532.68
1,805.51
1,716.86
Short Term Loans and Advances
8.02
13.68
11.84
19.20
11.20
5.43
Total Current Assets
1,580.66
1,744.05
1,735.97
1,728.24
2,014.35
1,956.68
Net Current Assets (Including Current Investments)
1,465.76
1,601.28
1,556.85
1,524.32
1,859.26
1,800.34
Total Current Assets Excluding Current Investments
1,580.66
1,744.05
1,735.97
1,728.24
2,014.35
1,956.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,052.31
2,184.18
2,202.86
2,188.43
2,235.64
2,093.95
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.84
8.11
8.71
4.56
0.00
6.01
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Thinkingdom Media Group Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,915.51
0
1,915.51
0.00%
Shareholder's Funds
1,915.51
0
1,915.51
0.00%
Minority Interest
20.07
0
20.07
0.00%
Long-Term Borrowings
5.84
0
5.84
0.00%
Secured Loans
5.84
0
5.84
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-18.35
0
-18.35
0.00%
Other Long Term Liabilities
1.83
0
1.83
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1.83
0
1.83
0.00%
Current Liabilities
Trade Payables
73.89
0
73.89
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
114.90
0
114.90
0.00%
Total Liabilities
2,052.31
0
2,052.31
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
185.34
0
185.34
0.00%
Less: Accumulated Depreciation
26.86
0
26.86
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
158.48
0
158.48
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
242.65
0
242.65
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
471.65
0
471.65
0.00%
Current Assets Loans & Advances
Current Investments
893.92
0
893.92
0.00%
Inventories
163.81
0
163.81
0.00%
Sundry Debtors
101.48
0
101.48
0.00%
Cash and Bank
148.42
0
148.42
0.00%
Other Current Assets
1,315.65
0
1,315.65
0.00%
Short Term Loans and Advances
8.02
0
8.02
0.00%
Total Current Assets
1,580.66
0
1,580.66
0.00%
Net Current Assets (Including Current Investments)
1,465.76
0
1,465.76
0.00%
Total Current Assets Excluding Current Investments
1,580.66
0
1,580.66
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,052.31
0
2,052.31
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.84
0
5.84
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period