Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -65.15% vs 32.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -98.73% vs 2,100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 98.92% vs 81.15% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -25.00% vs -20.48% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.75% vs 24.01% in Mar 2024
Compare Balance Sheet Results of Thinkink Picture
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
47.40
14.47
32.93
227.57%
Share Warrants & Outstandings
Total Reserve
103.75
60.07
43.68
72.72%
Shareholder's Funds
151.15
74.54
76.61
102.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.23
1.44
-1.21
-84.03%
Secured Loans
0.00
1.44
-1.44
-100.00%
Unsecured Loans
0.23
0.00
0.23
0.00%
Deferred Tax Assets / Liabilities
-0.08
9.72
-9.80
-100.82%
Other Long Term Liabilities
0.21
0.00
0.21
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.35
11.16
-10.81
-96.86%
Current Liabilities
Trade Payables
1.69
3.03
-1.34
-44.22%
Other Current Liabilities
5.85
11.74
-5.89
-50.17%
Short Term Borrowings
0.00
0.82
-0.82
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
7.55
15.59
-8.04
-51.57%
Total Liabilities
159.05
101.28
57.77
57.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
25.04
2.04
23.00
1,127.45%
Less: Accumulated Depreciation
1.15
0.92
0.23
25.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.89
1.12
22.77
2,033.04%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.00
0.19
14.81
7,794.74%
Long Term Loans & Advances
19.80
26.21
-6.41
-24.46%
Other Non Current Assets
9.28
-0.12
9.40
7,833.33%
Total Non-Current Assets
67.97
27.40
40.57
148.07%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
23.76
54.56
-30.80
-56.45%
Sundry Debtors
4.07
0.03
4.04
13,466.67%
Cash and Bank
0.12
9.35
-9.23
-98.72%
Other Current Assets
1.47
0.05
1.42
2,840.00%
Short Term Loans and Advances
61.68
9.89
51.79
523.66%
Total Current Assets
91.09
73.88
17.21
23.29%
Net Current Assets (Including Current Investments)
83.54
58.30
25.24
43.29%
Total Current Assets Excluding Current Investments
91.09
73.88
17.21
23.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
159.05
101.28
57.77
57.04%
Contingent Liabilities
0.00
0.36
-0.36
-100.00%
Total Debt
0.23
2.26
-2.03
-89.82%
Book Value per share (adjusted)
3.19
51.52
-48.33
-93.81%
Annual - Borrowings
Borrowings 0.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -65.15% vs 32.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -98.73% vs 2,100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.92% vs 81.15% in Mar 2024
Annual - Investments
Investments 15.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs -20.48% in Mar 2024
Annual - Current Assets
Current Assets 91.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.75% vs 24.01% in Mar 2024






