Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -65.15% vs 32.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -98.73% vs 2,100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 98.92% vs 81.15% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -25.00% vs -20.48% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.75% vs 24.01% in Mar 2024
Compare Balance Sheet Results of Thinkink Picture
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
47.40
16.78
30.62
182.48%
Share Warrants & Outstandings
Total Reserve
103.75
5.17
98.58
1,906.77%
Shareholder's Funds
151.15
21.95
129.20
588.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.23
0.00
0.23
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.23
0.00
0.23
0.00%
Deferred Tax Assets / Liabilities
-0.08
-0.11
0.03
27.27%
Other Long Term Liabilities
0.21
0.78
-0.57
-73.08%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.11
-0.11
-100.00%
Total Non-Current Liabilities
0.35
9.61
-9.26
-96.36%
Current Liabilities
Trade Payables
1.69
12.23
-10.54
-86.18%
Other Current Liabilities
5.85
4.08
1.77
43.38%
Short Term Borrowings
0.00
4.47
-4.47
-100.00%
Short Term Provisions
0.00
0.62
-0.62
-100.00%
Total Current Liabilities
7.55
21.39
-13.84
-64.70%
Total Liabilities
159.05
52.96
106.09
200.32%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
25.04
3.77
21.27
564.19%
Less: Accumulated Depreciation
1.15
1.86
-0.71
-38.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.89
1.91
21.98
1,150.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.00
17.49
-2.49
-14.24%
Long Term Loans & Advances
19.80
7.86
11.94
151.91%
Other Non Current Assets
9.28
0.00
9.28
0.00%
Total Non-Current Assets
67.97
27.25
40.72
149.43%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
23.76
1.80
21.96
1,220.00%
Sundry Debtors
4.07
5.48
-1.41
-25.73%
Cash and Bank
0.12
0.40
-0.28
-70.00%
Other Current Assets
1.47
5.19
-3.72
-71.68%
Short Term Loans and Advances
61.68
12.84
48.84
380.37%
Total Current Assets
91.09
25.70
65.39
254.44%
Net Current Assets (Including Current Investments)
83.54
4.31
79.23
1,838.28%
Total Current Assets Excluding Current Investments
91.09
25.70
65.39
254.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
159.05
52.96
106.09
200.32%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.23
13.30
-13.07
-98.27%
Book Value per share (adjusted)
3.19
13.08
-9.89
-75.61%
Annual - Borrowings
Borrowings 0.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -65.15% vs 32.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -98.73% vs 2,100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.92% vs 81.15% in Mar 2024
Annual - Investments
Investments 15.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs -20.48% in Mar 2024
Annual - Current Assets
Current Assets 91.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.75% vs 24.01% in Mar 2024






