Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
520.89
289.44
147.94
134.65
75.28
77.91
Shareholder's Funds
520.89
289.44
147.94
134.65
75.28
77.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.50
21.62
64.12
78.58
112.23
52.06
Secured Loans
3.50
21.62
64.12
78.58
112.23
52.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
-0.12
-0.12
-0.11
-0.05
Other Long Term Liabilities
7.08
10.72
15.4
21.08
25.55
0.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.01
7.28
6.60
6.72
6.62
0.62
Total Non-Current Liabilities
7.08
10.72
26.23
78.13
80.09
46.50
Current Liabilities
Trade Payables
1.22
66.55
77.42
63.57
44.71
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.01
7.28
6.60
6.72
6.62
0.62
Total Current Liabilities
30.04
101.20
167.49
106.78
112.72
17.09
Total Liabilities
558.01
401.36
341.67
319.56
268.09
141.51
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
281.59
297.41
273.96
263.57
220.07
93.02
Less: Accumulated Depreciation
180.95
113.61
67.65
38.16
1.60
1.08
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
100.64
183.80
206.31
225.41
218.47
91.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
118.64
82.45
20.95
0.00
0.00
0.00
Total Non-Current Assets
302.14
318.37
265.79
251.97
238.10
108.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.00
59.12
55.08
44.03
22.92
0.00
Sundry Debtors
0.00
0.00
0.01
0.09
0.03
0.00
Cash and Bank
188.82
17.32
10.34
9.06
6.03
32.72
Other Current Assets
240.37
76.97
65.79
53.40
29.25
32.78
Short Term Loans and Advances
0.00
0.00
0.36
0.21
0.27
0.00
Total Current Assets
255.87
82.99
75.87
67.59
29.99
33.33
Net Current Assets (Including Current Investments)
225.83
-18.21
-91.62
-39.19
-82.73
16.24
Total Current Assets Excluding Current Investments
255.87
82.99
75.87
67.59
29.99
33.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
558.01
401.36
341.67
319.56
268.09
141.51
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.50
21.62
64.12
78.58
112.23
52.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Thor Explorations Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
520.89
30.13
490.76
1,628.81%
Shareholder's Funds
520.89
30.13
490.76
1,628.81%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3.50
0.04
3.46
8,650.00%
Secured Loans
3.50
0.04
3.46
8,650.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
7.08
0.85
6.23
732.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.01
0
7.01
0.00%
Total Non-Current Liabilities
7.08
0.85
6.23
732.94%
Current Liabilities
Trade Payables
1.22
0
1.22
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.01
0
7.01
0.00%
Total Current Liabilities
30.04
2.20
27.84
1,265.45%
Total Liabilities
558.01
33.18
524.83
1,581.77%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
281.59
1.36
280.23
20,605.15%
Less: Accumulated Depreciation
180.95
0.92
180.03
19,568.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
100.64
0.43
100.21
23,304.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
118.64
0.89
117.75
13,230.34%
Total Non-Current Assets
302.14
13.84
288.30
2,083.09%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
51.00
0
51.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
188.82
19.06
169.76
890.66%
Other Current Assets
240.37
19.09
221.28
1,159.14%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
255.87
19.34
236.53
1,223.01%
Net Current Assets (Including Current Investments)
225.83
17.13
208.70
1,218.33%
Total Current Assets Excluding Current Investments
255.87
19.34
236.53
1,223.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
558.01
33.18
524.83
1,581.77%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.50
0.04
3.46
8,650.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






