Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,095.00
6,849.00
6,553.00
5,815.00
5,252.00
4,330.00
Shareholder's Funds
8,095.00
6,849.00
6,553.00
5,815.00
5,252.00
4,330.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4,228.00
2,046.00
2,921.00
1,505.00
998.00
2,249.00
Secured Loans
4,228.00
2,046.00
2,921.00
1,505.00
998.00
2,249.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
307.00
118.00
73.00
45.00
-33.00
-117.00
Other Long Term Liabilities
1028
732
719
749
682
628
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
212.00
205.00
156.00
244.00
224.00
205.00
Total Non-Current Liabilities
5,179.00
2,642.00
3,533.00
2,174.00
1,593.00
2,812.00
Current Liabilities
Trade Payables
746.00
649.00
576.00
1,057.00
660.00
529.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
212.00
205.00
156.00
244.00
224.00
205.00
Total Current Liabilities
1,683.00
1,475.00
1,593.00
2,203.00
1,603.00
1,143.00
Total Liabilities
14,957.00
10,966.00
11,679.00
10,192.00
8,448.00
8,285.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,926.00
3,486.00
3,222.00
2,488.00
1,930.00
1,893.00
Less: Accumulated Depreciation
1,587.00
1,364.00
1,215.00
1,009.00
897.00
871.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,339.00
2,122.00
2,007.00
1,479.00
1,033.00
1,022.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16.00
7.00
8.00
8.00
6.00
5.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
11,365.00
7,297.00
7,334.00
6,369.00
5,678.00
6,067.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,155.00
2,299.00
3,129.00
2,510.00
1,068.00
1,092.00
Sundry Debtors
764.00
706.00
723.00
872.00
762.00
704.00
Cash and Bank
405.00
94.00
176.00
149.00
706.00
268.00
Other Current Assets
3,486.00
3,470.00
4,237.00
3,742.00
2,715.00
2,156.00
Short Term Loans and Advances
162.00
371.00
209.00
211.00
179.00
92.00
Total Current Assets
3,592.00
3,669.00
4,345.00
3,823.00
2,770.00
2,218.00
Net Current Assets (Including Current Investments)
1,909.00
2,194.00
2,752.00
1,620.00
1,167.00
1,075.00
Total Current Assets Excluding Current Investments
3,592.00
3,669.00
4,345.00
3,823.00
2,770.00
2,218.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,957.00
10,966.00
11,679.00
10,192.00
8,448.00
8,285.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,228.00
2,046.00
2,921.00
1,505.00
998.00
2,249.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 117.33% vs -32.13% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 40.44% vs 1.81% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 10.23% vs 5.73% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 128.57% vs -12.50% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -2.10% vs -15.56% in Dec 2023
Compare Balance Sheet Results of Thule Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,095.00
1,37,461.00
-1,29,366.00
-94.11%
Shareholder's Funds
8,095.00
1,37,461.00
-1,29,366.00
-94.11%
Minority Interest
0
4,738.00
-4,738.00
-100.00%
Long-Term Borrowings
4,228.00
31,983.00
-27,755.00
-86.78%
Secured Loans
4,228.00
31,983.00
-27,755.00
-86.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
307.00
98.00
209.00
213.27%
Other Long Term Liabilities
1,028.00
70,484.00
-69,456.00
-98.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
212.00
17,612.00
-17,400.00
-98.80%
Total Non-Current Liabilities
5,179.00
93,195.00
-88,016.00
-94.44%
Current Liabilities
Trade Payables
746.00
56,479.00
-55,733.00
-98.68%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
212.00
17,612.00
-17,400.00
-98.80%
Total Current Liabilities
1,683.00
1,69,583.00
-1,67,900.00
-99.01%
Total Liabilities
14,957.00
4,04,977.00
-3,90,020.00
-96.31%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,926.00
2,10,767.00
-2,06,841.00
-98.14%
Less: Accumulated Depreciation
1,587.00
1,03,643.00
-1,02,056.00
-98.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,339.00
1,07,124.00
-1,04,785.00
-97.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
16.00
23,474.00
-23,458.00
-99.93%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
3,899.00
-3,899.00
-100.00%
Total Non-Current Assets
11,365.00
2,46,365.00
-2,35,000.00
-95.39%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,155.00
62,455.00
-60,300.00
-96.55%
Sundry Debtors
764.00
22,780.00
-22,016.00
-96.65%
Cash and Bank
405.00
56,493.00
-56,088.00
-99.28%
Other Current Assets
3,486.00
1,51,180.00
-1,47,694.00
-97.69%
Short Term Loans and Advances
162.00
9,452.00
-9,290.00
-98.29%
Total Current Assets
3,592.00
1,58,612.00
-1,55,020.00
-97.74%
Net Current Assets (Including Current Investments)
1,909.00
-10,971.00
12,880.00
117.40%
Total Current Assets Excluding Current Investments
3,592.00
1,58,612.00
-1,55,020.00
-97.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,957.00
4,04,977.00
-3,90,020.00
-96.31%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,228.00
31,983.00
-27,755.00
-86.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,151.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 117.33% vs -32.13% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,028.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.44% vs 1.81% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,339.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.23% vs 5.73% in Dec 2023
Annual - Investments
Investments 16.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 128.57% vs -12.50% in Dec 2023
Annual - Current Assets
Current Assets 3,592.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.10% vs -15.56% in Dec 2023






