Tianjin Keyvia Electric Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: CNE100001Y34
CNY
12.89
2.9 (29.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,795.25
1,781.23
1,558.77
1,446.96
1,439.81
1,339.56
Shareholder's Funds
1,795.25
1,781.23
1,558.77
1,446.96
1,439.81
1,339.56
Minority Interest
17.68
28.26
8.35
9.10
9.72
9.83
Long-Term Borrowings
223.59
167.72
325.70
299.99
299.64
279.51
Secured Loans
223.59
167.72
325.70
299.99
299.64
279.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-40.48
-36.99
-36.16
-27.72
-23.85
-18.75
Other Long Term Liabilities
113.19
105.54
102.34
126.39
158.56
108.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
63.91
70.30
68.72
89.75
123.37
105.64
Total Non-Current Liabilities
142.95
134.54
102.34
234.28
298.65
256.05
Current Liabilities
Trade Payables
340.83
326.53
301.15
348.91
242.93
237.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
63.91
70.30
68.72
89.75
123.37
105.64
Total Current Liabilities
1,247.03
1,145.71
1,215.85
1,122.95
979.88
926.60
Total Liabilities
3,225.12
3,109.47
2,902.57
2,830.05
2,746.18
2,552.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
787.32
740.86
688.47
686.50
699.07
580.00
Less: Accumulated Depreciation
457.38
438.56
383.67
344.49
369.64
335.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
329.94
302.30
304.80
342.01
329.44
244.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
92.56
101.43
110.01
71.93
75.24
81.16
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
32.95
59.95
22.47
19.08
11.33
7.88
Total Non-Current Assets
563.10
557.43
497.01
490.53
471.89
385.92
Current Assets Loans & Advances
Current Investments
64.01
8.00
20.01
11.40
0.00
0.00
Inventories
672.05
601.70
507.66
577.15
475.64
514.23
Sundry Debtors
941.21
995.87
1,040.77
926.90
931.46
831.53
Cash and Bank
871.73
819.19
763.06
717.39
791.13
728.73
Other Current Assets
2,582.89
2,473.41
2,366.61
2,270.44
2,224.60
2,116.55
Short Term Loans and Advances
33.88
48.64
35.12
37.60
26.36
42.06
Total Current Assets
2,662.02
2,552.05
2,405.56
2,339.51
2,274.29
2,166.62
Net Current Assets (Including Current Investments)
1,414.99
1,406.33
1,189.71
1,216.57
1,294.41
1,240.02
Total Current Assets Excluding Current Investments
2,662.02
2,552.05
2,405.56
2,339.51
2,274.29
2,166.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,225.12
3,109.47
2,902.57
2,830.05
2,746.18
2,552.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
223.59
167.72
325.70
299.99
299.64
279.51
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Tianjin Keyvia Electric Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,795.25
0
1,795.25
0.00%
Shareholder's Funds
1,795.25
0
1,795.25
0.00%
Minority Interest
17.68
0
17.68
0.00%
Long-Term Borrowings
223.59
0
223.59
0.00%
Secured Loans
223.59
0
223.59
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-40.48
0
-40.48
0.00%
Other Long Term Liabilities
113.19
0
113.19
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
63.91
0
63.91
0.00%
Total Non-Current Liabilities
142.95
0
142.95
0.00%
Current Liabilities
Trade Payables
340.83
0
340.83
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
63.91
0
63.91
0.00%
Total Current Liabilities
1,247.03
0
1,247.03
0.00%
Total Liabilities
3,225.12
0
3,225.12
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
787.32
0
787.32
0.00%
Less: Accumulated Depreciation
457.38
0
457.38
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
329.94
0
329.94
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
92.56
0
92.56
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
32.95
0
32.95
0.00%
Total Non-Current Assets
563.10
0
563.10
0.00%
Current Assets Loans & Advances
Current Investments
64.01
0
64.01
0.00%
Inventories
672.05
0
672.05
0.00%
Sundry Debtors
941.21
0
941.21
0.00%
Cash and Bank
871.73
0
871.73
0.00%
Other Current Assets
2,582.89
0
2,582.89
0.00%
Short Term Loans and Advances
33.88
0
33.88
0.00%
Total Current Assets
2,662.02
0
2,662.02
0.00%
Net Current Assets (Including Current Investments)
1,414.99
0
1,414.99
0.00%
Total Current Assets Excluding Current Investments
2,662.02
0
2,662.02
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,225.12
0
3,225.12
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
223.59
0
223.59
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period