Tianjin Troila Information Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Real Estate Development
  • ISIN: CNE0000011F8
CNY
0.29
0.01 (3.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,110.21
2,403.24
1,486.61
-3,602.82
324.72
1,234.14
Shareholder's Funds
2,110.21
2,403.24
1,486.61
-3,602.82
324.72
1,234.14
Minority Interest
335.34
483.84
487.58
289.31
367.66
279.94
Long-Term Borrowings
2,808.35
1,556.07
1,969.57
6,357.89
7,082.55
8,337.11
Secured Loans
2,808.35
1,556.07
1,969.57
6,357.89
7,082.55
8,337.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.91
-7.08
1.54
28.00
-36.06
-219.89
Other Long Term Liabilities
427.31
389.69
397
386.04
223.54
343.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.48
42.41
40.57
55.19
0.00
0.00
Total Non-Current Liabilities
1,137.47
542.69
511.46
726.04
1,731.94
2,473.51
Current Liabilities
Trade Payables
554.94
537.94
580.03
1,861.93
1,644.12
1,675.81
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.48
42.41
40.57
55.19
0.00
0.00
Total Current Liabilities
4,122.61
3,009.53
4,236.29
12,160.41
10,518.56
9,928.99
Total Liabilities
7,739.69
6,441.16
6,724.16
9,575.51
12,945.81
13,919.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,238.29
2,178.82
2,412.30
2,275.07
1,400.81
1,211.41
Less: Accumulated Depreciation
528.63
361.46
241.25
221.18
114.14
68.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,709.66
1,817.36
2,171.06
2,053.89
1,286.68
1,143.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
323.69
357.91
382.48
1,325.17
1,989.77
2,460.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
136.95
227.29
0.00
0.00
0.25
2.07
Total Non-Current Assets
4,385.12
3,156.03
3,210.60
4,087.11
4,168.78
4,689.14
Current Assets Loans & Advances
Current Investments
77.18
24.60
16.26
16.23
11.06
3.38
Inventories
1,583.48
1,456.82
1,482.79
2,817.87
5,150.06
5,248.28
Sundry Debtors
471.23
895.60
786.11
781.06
953.70
959.49
Cash and Bank
460.61
348.69
471.00
531.96
742.15
1,052.56
Other Current Assets
2,893.27
3,142.35
3,438.83
4,838.40
7,577.97
8,758.47
Short Term Loans and Advances
300.77
416.65
682.67
691.29
721.01
1,494.77
Total Current Assets
3,354.56
3,285.13
3,513.56
5,488.40
8,777.03
9,230.60
Net Current Assets (Including Current Investments)
-768.05
275.60
-722.73
-6,672.01
-1,741.54
-698.40
Total Current Assets Excluding Current Investments
3,354.56
3,285.13
3,513.56
5,488.40
8,777.03
9,230.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,739.69
6,441.16
6,724.16
9,575.51
12,945.81
13,919.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,808.35
1,556.07
1,969.57
6,357.89
7,082.55
8,337.11
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is 364.16% vs 33.66% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 9.65% vs -1.84% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is 49.10% vs -16.29% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -9.56% vs -6.42% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 2.11% vs -6.50% in Dec 2022

Compare Balance Sheet Results of Tianjin Troila Information Technology Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,110.21
0
2,110.21
0.00%
Shareholder's Funds
2,110.21
0
2,110.21
0.00%
Minority Interest
335.34
0
335.34
0.00%
Long-Term Borrowings
2,808.35
0
2,808.35
0.00%
Secured Loans
2,808.35
0
2,808.35
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.91
0
1.91
0.00%
Other Long Term Liabilities
427.31
0
427.31
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8.48
0
8.48
0.00%
Total Non-Current Liabilities
1,137.47
0
1,137.47
0.00%
Current Liabilities
Trade Payables
554.94
0
554.94
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8.48
0
8.48
0.00%
Total Current Liabilities
4,122.61
0
4,122.61
0.00%
Total Liabilities
7,739.69
0
7,739.69
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,238.29
0
3,238.29
0.00%
Less: Accumulated Depreciation
528.63
0
528.63
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,709.66
0
2,709.66
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
323.69
0
323.69
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
136.95
0
136.95
0.00%
Total Non-Current Assets
4,385.12
0
4,385.12
0.00%
Current Assets Loans & Advances
Current Investments
77.18
0
77.18
0.00%
Inventories
1,583.48
0
1,583.48
0.00%
Sundry Debtors
471.23
0
471.23
0.00%
Cash and Bank
460.61
0
460.61
0.00%
Other Current Assets
2,893.27
0
2,893.27
0.00%
Short Term Loans and Advances
300.77
0
300.77
0.00%
Total Current Assets
3,354.56
0
3,354.56
0.00%
Net Current Assets (Including Current Investments)
-768.05
0
-768.05
0.00%
Total Current Assets Excluding Current Investments
3,354.56
0
3,354.56
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,739.69
0
7,739.69
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,808.35
0
2,808.35
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 710.16 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 364.16% vs 33.66% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 427.31 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 9.65% vs -1.84% in Dec 2022

Annual - Fixed Assets
Fixed Assets 2,709.66 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 49.10% vs -16.29% in Dec 2022

Annual - Investments
Investments 323.69 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -9.56% vs -6.42% in Dec 2022

Annual - Current Assets
Current Assets 3,354.56 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 2.11% vs -6.50% in Dec 2022