Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,526.28
4,670.75
4,597.80
4,482.26
4,518.08
4,776.92
Shareholder's Funds
4,526.28
4,670.75
4,597.80
4,482.26
4,518.08
4,776.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.93
5.52
5.52
6.50
6.69
1.17
Secured Loans
0.93
5.52
5.52
6.50
6.69
1.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-36.27
-49.68
-43.87
-18.61
-11.88
-13.97
Other Long Term Liabilities
243.33
237.06
240.88
235.85
258.77
244.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
220.28
211.88
207.54
198.97
189.76
179.98
Total Non-Current Liabilities
243.33
237.06
240.88
235.85
258.77
244.81
Current Liabilities
Trade Payables
524.54
575.35
624.65
481.44
588.89
571.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
220.28
211.88
207.54
198.97
189.76
179.98
Total Current Liabilities
767.55
846.04
893.23
745.53
784.50
775.19
Total Liabilities
5,537.15
5,753.85
5,731.91
5,463.64
5,561.35
5,796.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,991.29
2,996.24
2,976.84
2,950.60
2,973.36
2,952.47
Less: Accumulated Depreciation
1,902.29
1,874.07
1,841.96
1,794.34
1,802.13
1,757.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,089.00
1,122.17
1,134.88
1,156.26
1,171.23
1,194.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
593.73
628.87
457.87
553.72
447.10
456.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
54.99
63.90
57.23
57.27
60.41
62.10
Total Non-Current Assets
1,820.32
1,884.93
1,721.97
1,814.68
1,728.18
1,749.33
Current Assets Loans & Advances
Current Investments
972.70
972.70
1,072.70
1,052.70
1,051.89
1,439.30
Inventories
1,439.95
1,378.16
1,387.46
1,377.34
1,576.66
1,456.04
Sundry Debtors
595.01
570.85
611.34
569.40
594.37
562.40
Cash and Bank
643.90
889.36
882.84
629.90
578.82
569.35
Other Current Assets
3,658.66
3,811.08
3,954.34
3,629.35
3,813.56
4,027.09
Short Term Loans and Advances
7.09
0.00
0.00
0.00
11.81
0.00
Total Current Assets
3,716.83
3,868.91
4,009.94
3,648.96
3,833.17
4,047.59
Net Current Assets (Including Current Investments)
2,949.28
3,022.87
3,116.71
2,903.43
3,048.67
3,272.41
Total Current Assets Excluding Current Investments
3,716.83
3,868.91
4,009.94
3,648.96
3,833.17
4,047.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,537.15
5,753.85
5,731.91
5,463.64
5,561.35
5,796.93
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.93
5.52
5.52
6.50
6.69
1.17
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Nov 2024 is 2.64% vs -1.59% in Nov 2023
Fixed Assets
YoY Growth in year ended Nov 2024 is -2.96% vs -1.12% in Nov 2023
Investments
YoY Growth in year ended Nov 2024 is -5.59% vs 37.35% in Nov 2023
Current Assets
YoY Growth in year ended Nov 2024 is -3.93% vs -3.52% in Nov 2023
Compare Balance Sheet Results of Tiemco Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,526.28
547.42
3,978.86
726.84%
Shareholder's Funds
4,526.28
547.42
3,978.86
726.84%
Minority Interest
0
20.93
-20.93
-100.00%
Long-Term Borrowings
0.93
433.44
-432.51
-99.79%
Secured Loans
0.93
433.44
-432.51
-99.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-36.27
0
-36.27
0.00%
Other Long Term Liabilities
243.33
17.57
225.76
1,284.92%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
220.28
3.17
217.11
6,848.90%
Total Non-Current Liabilities
243.33
95.51
147.82
154.77%
Current Liabilities
Trade Payables
524.54
49.33
475.21
963.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
220.28
3.17
217.11
6,848.90%
Total Current Liabilities
767.55
611.60
155.95
25.50%
Total Liabilities
5,537.15
1,275.46
4,261.69
334.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,991.29
261.96
2,729.33
1,041.89%
Less: Accumulated Depreciation
1,902.29
83.93
1,818.36
2,166.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,089.00
178.03
910.97
511.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
593.73
75.11
518.62
690.48%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
54.99
158.72
-103.73
-65.35%
Total Non-Current Assets
1,820.32
434.41
1,385.91
319.03%
Current Assets Loans & Advances
Current Investments
972.70
0
972.70
0.00%
Inventories
1,439.95
208.59
1,231.36
590.33%
Sundry Debtors
595.01
95.10
499.91
525.67%
Cash and Bank
643.90
190.41
453.49
238.17%
Other Current Assets
3,658.66
622.66
3,036.00
487.59%
Short Term Loans and Advances
7.09
128.56
-121.47
-94.49%
Total Current Assets
3,716.83
841.05
2,875.78
341.93%
Net Current Assets (Including Current Investments)
2,949.28
229.45
2,719.83
1,185.37%
Total Current Assets Excluding Current Investments
3,716.83
841.05
2,875.78
341.93%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,537.15
1,275.46
4,261.69
334.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.93
433.44
-432.51
-99.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 243.33 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 2.64% vs -1.59% in Nov 2023
Annual - Fixed Assets
Fixed Assets 1,089.00 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -2.96% vs -1.12% in Nov 2023
Annual - Investments
Investments 593.73 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -5.59% vs 37.35% in Nov 2023
Annual - Current Assets
Current Assets 3,716.83 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -3.93% vs -3.52% in Nov 2023






