Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
May'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
174.90
193.88
28.53
108.72
65.97
0.50
Shareholder's Funds
174.90
193.88
28.53
108.72
65.97
0.50
Minority Interest
7.17
8.67
10.34
0.00
0.00
0.00
Long-Term Borrowings
117.16
131.46
70.00
60.20
10.68
0.00
Secured Loans
117.16
131.46
70.00
60.20
10.68
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.40
10.52
5.94
0.66
1.26
0.00
Other Long Term Liabilities
6.16
11.88
17.13
2.87
1.76
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
106.93
132.54
83.84
59.89
10.50
0.00
Current Liabilities
Trade Payables
11.19
18.41
14.72
1.10
0.90
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
61.53
57.54
46.03
30.92
8.32
0.01
Total Liabilities
350.53
392.64
168.74
199.52
84.79
0.51
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8.06
8.16
9.31
0.32
0.85
0.00
Less: Accumulated Depreciation
2.53
2.14
2.03
0.10
0.62
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5.52
6.02
7.28
0.21
0.23
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
48.66
39.42
33.30
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.56
0.48
1.75
0.00
0.00
0.00
Total Non-Current Assets
308.33
341.07
121.63
168.30
21.49
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
14.04
18.63
12.13
1.73
1.64
0.00
Cash and Bank
22.86
27.19
31.20
27.37
61.19
0.50
Other Current Assets
40.13
49.39
45.41
30.93
63.09
0.50
Short Term Loans and Advances
3.23
3.58
2.09
1.84
0.25
0.00
Total Current Assets
42.20
51.56
47.11
31.22
63.30
0.51
Net Current Assets (Including Current Investments)
-19.32
-5.98
1.08
0.30
54.98
0.50
Total Current Assets Excluding Current Investments
42.20
51.56
47.11
31.22
63.30
0.51
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
350.53
392.64
168.74
199.52
84.79
0.51
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
117.16
131.46
70.00
60.20
10.68
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Tiny Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
174.90
2,797.30
-2,622.40
-93.75%
Shareholder's Funds
174.90
2,797.30
-2,622.40
-93.75%
Minority Interest
7.17
0
7.17
0.00%
Long-Term Borrowings
117.16
1,917.12
-1,799.96
-93.89%
Secured Loans
117.16
1,917.12
-1,799.96
-93.89%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.40
350.92
-349.52
-99.60%
Other Long Term Liabilities
6.16
883.05
-876.89
-99.30%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
199.91
-199.91
-100.00%
Total Non-Current Liabilities
106.93
2,633.34
-2,526.41
-95.94%
Current Liabilities
Trade Payables
11.19
51.78
-40.59
-78.39%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
199.91
-199.91
-100.00%
Total Current Liabilities
61.53
1,071.46
-1,009.93
-94.26%
Total Liabilities
350.53
6,502.10
-6,151.57
-94.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8.06
1,514.42
-1,506.36
-99.47%
Less: Accumulated Depreciation
2.53
858.61
-856.08
-99.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5.52
655.82
-650.30
-99.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
48.66
21.57
27.09
125.59%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.56
37.39
-36.83
-98.50%
Total Non-Current Assets
308.33
5,485.29
-5,176.96
-94.38%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
14.04
612.67
-598.63
-97.71%
Cash and Bank
22.86
250.25
-227.39
-90.87%
Other Current Assets
40.13
937.71
-897.58
-95.72%
Short Term Loans and Advances
3.23
74.79
-71.56
-95.68%
Total Current Assets
42.20
1,016.81
-974.61
-95.85%
Net Current Assets (Including Current Investments)
-19.32
-54.65
35.33
64.65%
Total Current Assets Excluding Current Investments
42.20
1,016.81
-974.61
-95.85%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
350.53
6,502.10
-6,151.57
-94.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
117.16
1,917.12
-1,799.96
-93.89%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






