tiscon AG

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: DE0007458804
EUR
0.97
0.2 (25.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'08
Dec'07
Dec'06
Dec'05
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
0.87
2.39
5.27
5.00
Shareholder's Funds
0.87
2.39
5.27
5.00
Minority Interest
0.06
0.12
0.00
0.00
Long-Term Borrowings
11.54
13.81
5.93
0.00
Secured Loans
11.54
13.81
5.93
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.20
0.27
2.10
0.00
Other Long Term Liabilities
1.25
2.53
17.56
0.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.52
0.78
1.35
0.80
Total Non-Current Liabilities
2.25
4.53
17.56
0.80
Current Liabilities
Trade Payables
32.19
33.13
24.35
0.22
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.52
0.78
1.35
0.80
Total Current Liabilities
46.45
49.79
39.39
2.03
Total Liabilities
49.62
56.82
62.22
7.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
4.76
4.67
14.77
0.88
Less: Accumulated Depreciation
2.00
1.29
0.66
0.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
2.77
3.38
14.11
0.19
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.06
0.47
0.13
4.98
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
5.62
7.35
20.03
5.21
Current Assets Loans & Advances
Current Investments
0.41
0.37
1.61
0.00
Inventories
14.23
17.41
13.84
0.07
Sundry Debtors
12.85
17.51
21.32
0.99
Cash and Bank
8.60
6.84
2.99
1.47
Other Current Assets
42.54
48.65
40.24
2.59
Short Term Loans and Advances
6.45
6.52
0.47
0.06
Total Current Assets
44.00
49.47
42.19
2.62
Net Current Assets (Including Current Investments)
-2.44
-0.31
2.79
0.59
Total Current Assets Excluding Current Investments
44.00
49.47
42.19
2.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
49.62
56.82
62.22
7.83
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
11.54
13.81
5.93
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2008 is -50.00% vs 0.00% in Dec 2007

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2008 is -50.59% vs -85.59% in Dec 2007

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2008 is -18.05% vs -76.05% in Dec 2007

stock-summary

Investments

YoY Growth in year ended Dec 2008 is -87.23% vs 261.54% in Dec 2007

stock-summary

Current Assets

YoY Growth in year ended Dec 2008 is -11.06% vs 17.26% in Dec 2007

Compare Balance Sheet Results of tiscon AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
0.87
2.64
-1.77
-67.05%
Shareholder's Funds
0.87
2.64
-1.77
-67.05%
Minority Interest
0.06
0
0.06
0.00%
Long-Term Borrowings
11.54
0.00
11.54
0.00%
Secured Loans
11.54
0
11.54
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.20
0
-0.20
0.00%
Other Long Term Liabilities
1.25
0.73
0.52
71.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.52
0.54
-0.02
-3.70%
Total Non-Current Liabilities
2.25
0.54
1.71
316.67%
Current Liabilities
Trade Payables
32.19
0
32.19
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.52
0.54
-0.02
-3.70%
Total Current Liabilities
46.45
0.19
46.26
24,347.37%
Total Liabilities
49.62
3.37
46.25
1,372.40%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4.76
0
4.76
0.00%
Less: Accumulated Depreciation
2.00
0
2.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2.77
0.00
2.77
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.06
0.01
0.05
500.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
5.62
3.37
2.25
66.77%
Current Assets Loans & Advances
Current Investments
0.41
2.68
-2.27
-84.70%
Inventories
14.23
0
14.23
0.00%
Sundry Debtors
12.85
0
12.85
0.00%
Cash and Bank
8.60
0.19
8.41
4,426.32%
Other Current Assets
42.54
3.35
39.19
1,169.85%
Short Term Loans and Advances
6.45
0
6.45
0.00%
Total Current Assets
44.00
3.35
40.65
1,213.43%
Net Current Assets (Including Current Investments)
-2.44
3.16
-5.60
-177.22%
Total Current Assets Excluding Current Investments
44.00
3.35
40.65
1,213.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
49.62
3.37
46.25
1,372.40%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11.54
0
11.54
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1.00 Million
in Dec 2008

Figures in Million
stock-summary

YoY Growth in year ended Dec 2008 is -50.00% vs 0.00% in Dec 2007

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Million
in Dec 2008

Figures in Million
stock-summary

YoY Growth in year ended Dec 2008 is -50.59% vs -85.59% in Dec 2007

Annual - Fixed Assets
Fixed Assets 2.77 Million
in Dec 2008

Figures in Million
stock-summary

YoY Growth in year ended Dec 2008 is -18.05% vs -76.05% in Dec 2007

Annual - Investments
Investments 0.06 Million
in Dec 2008

Figures in Million
stock-summary

YoY Growth in year ended Dec 2008 is -87.23% vs 261.54% in Dec 2007

Annual - Current Assets
Current Assets 44.00 Million
in Dec 2008

Figures in Million
stock-summary

YoY Growth in year ended Dec 2008 is -11.06% vs 17.26% in Dec 2007