Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.93
26.93
23.91
23.91
29.03
23.12
Share Warrants & Outstandings
Total Reserve
2,455.83
2,191.40
939.64
818.21
809.85
740.99
Shareholder's Funds
2,482.98
2,218.33
963.55
842.13
840.55
766.61
Minority Interest
1.18
0.00
0.00
0.14
0.00
78.87
Long-Term Borrowings
24.93
37.36
49.62
495.58
537.39
553.46
Secured Loans
24.93
37.36
49.62
396.21
434.48
553.46
Unsecured Loans
0.00
0.00
0.00
99.37
102.91
0.00
Deferred Tax Assets / Liabilities
17.03
10.64
13.46
-23.44
-26.40
-39.84
Other Long Term Liabilities
130.36
216.49
127.73
56.66
176.53
144.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.49
3.54
3.44
3.41
3.51
3.49
Total Non-Current Liabilities
178.81
268.03
194.25
532.20
691.03
661.18
Current Liabilities
Trade Payables
234.99
319.44
323.08
438.73
397.99
351.15
Other Current Liabilities
333.41
364.99
559.76
375.04
120.34
100.56
Short Term Borrowings
504.41
28.90
199.70
364.95
308.09
175.27
Short Term Provisions
24.79
16.71
7.72
87.78
77.87
98.22
Total Current Liabilities
1,097.60
730.04
1,090.27
1,266.51
904.29
725.21
Total Liabilities
3,760.57
3,216.41
2,248.07
2,640.98
2,435.87
2,231.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,061.55
792.84
749.27
1,116.02
1,051.71
1,029.49
Less: Accumulated Depreciation
156.22
138.43
122.56
213.22
185.08
160.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
900.24
649.32
621.62
897.71
861.54
863.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
39.61
107.80
12.28
15.18
16.23
0.00
Intangible assets under development
82.37
65.76
0.00
45.93
25.09
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
307.41
205.81
40.01
38.37
39.49
37.09
Long Term Loans & Advances
69.36
53.43
68.04
41.77
34.53
34.75
Other Non Current Assets
99.05
56.79
62.04
40.44
52.89
52.08
Total Non-Current Assets
1,581.39
1,229.60
905.91
1,139.32
1,031.29
987.33
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
523.33
523.72
461.37
503.86
385.19
376.29
Sundry Debtors
670.85
532.52
279.14
232.57
567.21
252.32
Cash and Bank
467.40
609.10
99.98
42.06
124.04
56.06
Other Current Assets
261.16
114.20
282.54
462.23
14.20
288.23
Short Term Loans and Advances
256.44
207.27
219.12
260.96
313.94
271.63
Total Current Assets
2,179.18
1,986.81
1,342.16
1,501.67
1,404.58
1,244.54
Net Current Assets (Including Current Investments)
1,081.58
1,256.77
251.89
235.16
500.29
519.33
Total Current Assets Excluding Current Investments
2,179.18
1,986.81
1,342.16
1,501.67
1,404.58
1,244.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,760.57
3,216.41
2,248.07
2,640.98
2,435.87
2,231.87
Contingent Liabilities
186.45
183.98
258.81
263.97
264.31
253.21
Total Debt
529.34
66.26
249.32
860.53
845.48
728.73
Book Value per share (adjusted)
184.4
164.72
80.58
70.43
69.97
66.31
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 698.88% vs -73.42% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -39.78% vs 69.49% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 24.13% vs 19.44% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 49.37% vs 414.40% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 9.68% vs 48.03% in Mar 2024
Compare Balance Sheet Results of Titagarh Rail
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.93
22.44
4.49
20.01%
Share Warrants & Outstandings
Total Reserve
2,455.83
1,976.25
479.58
24.27%
Shareholder's Funds
2,482.98
1,998.69
484.29
24.23%
Minority Interest
1.18
0.00
1.18
0.00%
Long-Term Borrowings
24.93
0.00
24.93
0.00%
Secured Loans
24.93
0.00
24.93
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
17.03
22.94
-5.91
-25.76%
Other Long Term Liabilities
130.36
167.98
-37.62
-22.40%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.49
2.74
3.75
136.86%
Total Non-Current Liabilities
178.81
193.66
-14.85
-7.67%
Current Liabilities
Trade Payables
234.99
280.14
-45.15
-16.12%
Other Current Liabilities
333.41
230.20
103.21
44.83%
Short Term Borrowings
504.41
3.31
501.10
15,138.97%
Short Term Provisions
24.79
23.47
1.32
5.62%
Total Current Liabilities
1,097.60
537.12
560.48
104.35%
Total Liabilities
3,760.57
2,729.47
1,031.10
37.78%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,061.55
1,099.62
-38.07
-3.46%
Less: Accumulated Depreciation
156.22
419.46
-263.24
-62.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
900.24
680.16
220.08
32.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.61
6.70
32.91
491.19%
Intangible assets under development
82.37
0.00
82.37
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
307.41
106.26
201.15
189.30%
Long Term Loans & Advances
69.36
30.79
38.57
125.27%
Other Non Current Assets
99.05
0.54
98.51
18,242.59%
Total Non-Current Assets
1,581.39
1,033.20
548.19
53.06%
Current Assets Loans & Advances
Current Investments
0.00
414.55
-414.55
-100.00%
Inventories
523.33
242.96
280.37
115.40%
Sundry Debtors
670.85
613.87
56.98
9.28%
Cash and Bank
467.40
358.44
108.96
30.40%
Other Current Assets
261.16
14.78
246.38
1,666.98%
Short Term Loans and Advances
256.44
51.67
204.77
396.30%
Total Current Assets
2,179.18
1,696.27
482.91
28.47%
Net Current Assets (Including Current Investments)
1,081.58
1,159.15
-77.57
-6.69%
Total Current Assets Excluding Current Investments
2,179.18
1,281.72
897.46
70.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,760.57
2,729.47
1,031.10
37.78%
Contingent Liabilities
186.45
107.30
79.15
73.77%
Total Debt
529.34
0.00
529.34
0.00%
Book Value per share (adjusted)
184.40
89.07
95.33
107.03%
Annual - Borrowings
Borrowings 529.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 698.88% vs -73.42% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 130.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -39.78% vs 69.49% in Mar 2024
Annual - Fixed Assets
Fixed Assets 939.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.13% vs 19.44% in Mar 2024
Annual - Investments
Investments 307.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.37% vs 414.40% in Mar 2024
Annual - Current Assets
Current Assets 2,179.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.68% vs 48.03% in Mar 2024






