Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
677.00
562.00
752.00
840.00
555.00
675.10
Shareholder's Funds
677.00
562.00
752.00
840.00
555.00
675.10
Minority Interest
2.00
2.00
2.00
2.00
1.00
0.90
Long-Term Borrowings
367.00
36.00
44.00
45.00
490.00
322.70
Secured Loans
367.00
36.00
44.00
45.00
490.00
322.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-73.00
-64.00
-66.00
-65.00
-115.00
-78.70
Other Long Term Liabilities
330
76
57
71
160
183.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.00
1.00
1.00
2.00
2.00
4.00
Total Non-Current Liabilities
663.00
88.00
73.00
88.00
624.00
477.10
Current Liabilities
Trade Payables
40.00
51.00
62.00
90.00
85.00
92.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.00
1.00
1.00
2.00
2.00
4.00
Total Current Liabilities
487.00
497.00
397.00
294.00
475.00
476.80
Total Liabilities
1,829.00
1,149.00
1,224.00
1,224.00
1,655.00
1,629.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
173.00
128.00
102.00
113.00
276.00
321.10
Less: Accumulated Depreciation
49.00
46.00
42.00
34.00
142.00
175.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
124.00
82.00
60.00
79.00
134.00
145.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
75.00
4.00
5.00
18.00
5.00
5.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,417.00
669.00
554.00
528.00
861.00
843.00
Current Assets Loans & Advances
Current Investments
0.00
44.00
0.00
0.00
0.00
0.00
Inventories
76.00
70.00
66.00
55.00
88.00
97.10
Sundry Debtors
120.00
116.00
132.00
132.00
199.00
242.20
Cash and Bank
116.00
192.00
402.00
438.00
410.00
185.20
Other Current Assets
381.00
446.00
642.00
670.00
754.00
558.80
Short Term Loans and Advances
69.00
24.00
42.00
45.00
57.00
34.30
Total Current Assets
412.00
480.00
670.00
696.00
794.00
786.90
Net Current Assets (Including Current Investments)
-75.00
-17.00
273.00
402.00
319.00
310.10
Total Current Assets Excluding Current Investments
412.00
480.00
670.00
696.00
794.00
786.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,829.00
1,149.00
1,224.00
1,224.00
1,655.00
1,629.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
367.00
36.00
44.00
45.00
490.00
322.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 2,675.00% vs -25.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 334.21% vs 33.33% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 51.22% vs 36.67% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 1,775.00% vs -20.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -14.17% vs -28.36% in Dec 2023
Compare Balance Sheet Results of Tobii AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
677.00
1,638.43
-961.43
-58.68%
Shareholder's Funds
677.00
1,638.43
-961.43
-58.68%
Minority Interest
2.00
0
2.00
0.00%
Long-Term Borrowings
367.00
389.22
-22.22
-5.71%
Secured Loans
367.00
389.22
-22.22
-5.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-73.00
65.40
-138.40
-211.62%
Other Long Term Liabilities
330.00
321.69
8.31
2.58%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.00
0
1.00
0.00%
Total Non-Current Liabilities
663.00
330.81
332.19
100.42%
Current Liabilities
Trade Payables
40.00
534.19
-494.19
-92.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.00
0
1.00
0.00%
Total Current Liabilities
487.00
1,238.53
-751.53
-60.68%
Total Liabilities
1,829.00
3,207.76
-1,378.76
-42.98%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
173.00
978.78
-805.78
-82.32%
Less: Accumulated Depreciation
49.00
410.53
-361.53
-88.06%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
124.00
568.26
-444.26
-78.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
75.00
1.10
73.90
6,718.18%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,417.00
911.61
505.39
55.44%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
76.00
963.76
-887.76
-92.11%
Sundry Debtors
120.00
856.27
-736.27
-85.99%
Cash and Bank
116.00
411.18
-295.18
-71.79%
Other Current Assets
381.00
2,276.45
-1,895.45
-83.26%
Short Term Loans and Advances
69.00
45.24
23.76
52.52%
Total Current Assets
412.00
2,296.14
-1,884.14
-82.06%
Net Current Assets (Including Current Investments)
-75.00
1,057.62
-1,132.62
-107.09%
Total Current Assets Excluding Current Investments
412.00
2,296.14
-1,884.14
-82.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,829.00
3,207.76
-1,378.76
-42.98%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
367.00
389.22
-22.22
-5.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 333.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2,675.00% vs -25.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 330.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 334.21% vs 33.33% in Dec 2023
Annual - Fixed Assets
Fixed Assets 124.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.22% vs 36.67% in Dec 2023
Annual - Investments
Investments 75.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,775.00% vs -20.00% in Dec 2023
Annual - Current Assets
Current Assets 412.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.17% vs -28.36% in Dec 2023






