Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jan'23
Jul'22
Jan'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
29,338.84
25,036.99
17,596.36
17,589.10
17,461.09
Shareholder's Funds
29,338.84
25,036.99
17,596.36
17,589.10
17,461.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.01
-0.01
-0.01
-0.01
-0.03
Other Long Term Liabilities
1618.41
1600.92
1073.64
1011.2
1045.49
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
25,524.61
17,055.79
17,423.64
13,053.55
16,995.49
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,393.81
7,945.13
0.00
3,557.65
0.00
Total Liabilities
58,257.25
50,037.91
35,020.00
34,200.31
34,456.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
5,106.26
4,351.34
4,333.73
3,586.73
3,556.14
Less: Accumulated Depreciation
132.10
81.44
0.00
38.70
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
4,974.15
4,269.90
4,275.77
3,548.04
3,555.43
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
47,643.00
39,941.56
26,047.39
26,064.02
26,030.22
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
58,257.25
50,037.91
35,020.00
34,200.31
34,456.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash and Bank
3,003.78
2,838.07
2,110.82
2,049.42
1,979.56
Other Current Assets
3,144.02
3,333.49
0.00
2,144.13
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,144.02
3,333.49
0.00
2,144.13
0.00
Net Current Assets (Including Current Investments)
-249.79
-4,611.64
0.00
-1,413.52
0.00
Total Current Assets Excluding Current Investments
3,144.02
3,333.49
0.00
2,144.13
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
58,257.25
50,037.91
35,020.00
34,200.31
34,456.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
24,500.00
16,100.00
12,400.00
12,400.00
13,000.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jul 2024 is 16.67% vs NA in Jul 2023
Other Long Term Liabilities
YoY Growth in year ended Jul 2024 is 1.09% vs NA in Jul 2023
Fixed Assets
YoY Growth in year ended Jul 2024 is 16.49% vs NA in Jul 2023
Investments
YoY Growth in year ended Jul 2024 is 19.28% vs NA in Jul 2023
Current Assets
YoY Growth in year ended Jul 2024 is -5.68% vs NA in Jul 2023
Compare Balance Sheet Results of Tokaido REIT, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
29,338.84
30,314.85
-976.01
-3.22%
Shareholder's Funds
29,338.84
30,314.85
-976.01
-3.22%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.01
-0.01
0.00
0.00%
Other Long Term Liabilities
1,618.41
5,080.52
-3,462.11
-68.14%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
18.48
-18.48
-100.00%
Total Non-Current Liabilities
25,524.61
32,921.94
-7,397.33
-22.47%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
18.48
-18.48
-100.00%
Total Current Liabilities
3,393.81
5,498.59
-2,104.78
-38.28%
Total Liabilities
58,257.25
68,735.37
-10,478.12
-15.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,106.26
219.76
4,886.50
2,223.56%
Less: Accumulated Depreciation
132.10
90.68
41.42
45.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,974.15
129.08
4,845.07
3,753.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
47,643.00
60,855.39
-13,212.39
-21.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
58,257.25
68,735.37
-10,478.12
-15.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
3,003.78
2,586.36
417.42
16.14%
Other Current Assets
3,144.02
7,396.27
-4,252.25
-57.49%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
3,144.02
7,396.27
-4,252.25
-57.49%
Net Current Assets (Including Current Investments)
-249.79
1,897.69
-2,147.48
-113.16%
Total Current Assets Excluding Current Investments
3,144.02
7,396.27
-4,252.25
-57.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
58,257.25
68,735.37
-10,478.12
-15.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
24,500.00
28,905.00
-4,405.00
-15.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 27,300.00 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 16.67% vs NA in Jul 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,618.41 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 1.09% vs NA in Jul 2023
Annual - Fixed Assets
Fixed Assets 4,974.15 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 16.49% vs NA in Jul 2023
Annual - Investments
Investments 47,643.00 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 19.28% vs NA in Jul 2023
Annual - Current Assets
Current Assets 3,144.02 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -5.68% vs NA in Jul 2023






