Torex Gold Resources, Inc.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CA8910546032
CAD
61.87
-1.35 (-2.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,345.56
1,971.44
1,748.02
1,389.97
1,205.33
1,082.53
Shareholder's Funds
2,345.56
1,971.44
1,748.02
1,389.97
1,205.33
1,082.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
132.46
31.51
3.52
2.65
49.43
224.60
Secured Loans
132.46
31.51
3.52
2.65
49.43
224.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-121.53
-199.11
-107.04
-40.55
-23.06
43.70
Other Long Term Liabilities
143.68
77.8
81.16
80.97
82.17
78.71
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.08
54.06
54.88
47.12
37.20
30.73
Total Non-Current Liabilities
234.14
77.80
81.16
80.97
128.80
197.37
Current Liabilities
Trade Payables
152.88
133.18
179.94
153.35
152.75
117.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
54.08
54.06
54.88
47.12
37.20
30.73
Total Current Liabilities
497.76
371.45
329.66
245.56
261.42
314.59
Total Liabilities
3,077.46
2,420.69
2,158.84
1,716.49
1,595.56
1,594.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,849.61
3,607.43
2,994.30
2,391.27
2,075.98
1,854.09
Less: Accumulated Depreciation
2,445.23
1,960.49
1,731.63
1,335.15
1,022.00
720.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,404.38
1,646.93
1,262.68
1,056.12
1,053.98
1,133.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
28.48
32.70
12.33
17.05
13.76
20.88
Total Non-Current Assets
2,554.39
1,885.99
1,397.50
1,143.15
1,121.76
1,154.76
Current Assets Loans & Advances
Current Investments
0.00
3.03
7.45
0.00
40.90
0.00
Inventories
215.87
166.93
162.86
155.75
142.94
167.54
Sundry Debtors
21.14
13.32
3.52
4.29
2.68
7.78
Cash and Bank
158.49
227.85
509.46
322.99
221.80
209.81
Other Current Assets
495.89
513.46
742.51
555.53
459.15
426.76
Short Term Loans and Advances
100.39
102.32
59.21
72.50
50.83
41.63
Total Current Assets
523.07
534.69
761.35
573.34
473.80
439.73
Net Current Assets (Including Current Investments)
25.31
163.24
431.69
327.79
212.38
125.14
Total Current Assets Excluding Current Investments
523.07
534.69
761.35
573.34
473.80
439.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,077.46
2,420.69
2,158.84
1,716.49
1,595.56
1,594.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
132.46
31.51
3.52
2.65
49.43
224.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 84.68% vs -4.14% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 45.99% vs 30.43% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -2.17% vs -29.77% in Dec 2023

Compare Balance Sheet Results of Torex Gold Resources, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,345.56
682.77
1,662.79
243.54%
Shareholder's Funds
2,345.56
682.77
1,662.79
243.54%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
132.46
87.97
44.49
50.57%
Secured Loans
132.46
87.97
44.49
50.57%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-121.53
24.13
-145.66
-603.65%
Other Long Term Liabilities
143.68
43.40
100.28
231.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
54.08
9.90
44.18
446.26%
Total Non-Current Liabilities
234.14
90.56
143.58
158.55%
Current Liabilities
Trade Payables
152.88
12.95
139.93
1,080.54%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
54.08
9.90
44.18
446.26%
Total Current Liabilities
497.76
132.74
365.02
274.99%
Total Liabilities
3,077.46
906.07
2,171.39
239.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,849.61
723.70
4,125.91
570.11%
Less: Accumulated Depreciation
2,445.23
156.01
2,289.22
1,467.35%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,404.38
567.69
1,836.69
323.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
29.54
-29.54
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
28.48
1.89
26.59
1,406.88%
Total Non-Current Assets
2,554.39
605.11
1,949.28
322.14%
Current Assets Loans & Advances
Current Investments
0
1.74
-1.74
-100.00%
Inventories
215.87
55.93
159.94
285.96%
Sundry Debtors
21.14
29.06
-7.92
-27.25%
Cash and Bank
158.49
201.45
-42.96
-21.33%
Other Current Assets
495.89
294.41
201.48
68.44%
Short Term Loans and Advances
100.39
6.22
94.17
1,513.99%
Total Current Assets
523.07
300.96
222.11
73.80%
Net Current Assets (Including Current Investments)
25.31
168.22
-142.91
-84.95%
Total Current Assets Excluding Current Investments
523.07
300.96
222.11
73.80%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,077.46
906.07
2,171.39
239.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
132.46
87.97
44.49
50.57%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 90.46 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 143.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 84.68% vs -4.14% in Dec 2023

Annual - Fixed Assets
Fixed Assets 2,404.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.99% vs 30.43% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 523.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.17% vs -29.77% in Dec 2023